US4004911065 - ADR
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 5.18B | 7.70B | 9.45B | 4.18B | -1.64B | |||
Depreciation Amortization | 1.03B | 1.12B | 1.18B | 1.27B | 1.11B | |||
Change In Working Capital | -2.42B | -3.72B | -6.65B | -5.60B | -1.68B | |||
Interest Paid | 155.35M | 56.35M | 87.44M | 53.74M | 55.05M | |||
Other non cash items | 748.07M | 3.70B | 4.41B | 1.28B | 3.25B | |||
OPERATING CASH FLOW | 4.54B | 8.79B | 8.39B | 1.13B | 1.04B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -2.87B | -1.70B | -1.07B | -895.14M | -1.27B | |||
Other Investing Activity | 1.31B | -2.44B | 56.75M | 122.67M | 1.16B | |||
INVESTING CASH FLOW | -1.56B | -4.14B | -1.01B | -772.47M | -106.69M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | 2.38B | N/A | N/A | 0.00 | |||
Stock Issued/Repurchased | -89.04M | -90.13M | -74.50M | -41.98M | -156.06M | |||
Dividend Paid | N/A | N/A | 0.00 | N/A | N/A | |||
Other Financing Activity | -155.35M | -56.35M | -87.44M | -53.74M | -55.05M | |||
FINANCING CASH FLOW | -244.40M | 2.23B | -161.94M | -95.73M | -211.11M | |||
Exchange Rate Effect | -699.48M | -471.00M | 186.78M | -432.85M | -265.75M | |||
CHANGE IN CASH | 2.04B | 6.42B | 7.40B | -172.76M | 459.21M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 4.54B | 8.79B | 8.39B | 1.13B | 1.04B | |||
Capital Expenditure | -2.87B | -1.70B | -1.07B | -895.14M | -1.27B | |||
FREE CASH FLOW | 1.67B | 7.09B | 7.32B | 233.15M | -228.67M |
All data in MXN