ASSETS | |
---|
Current Assets | |
---|
Cash | | | 899.93M | 27.78B | 22.25B | 4.04B | 2.07B | |
Cash Equivalents | | | 26.60B | 1.37B | 1.33B | 17.51B | 13.06B | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 7.61B | 5.70B | 7.12B | 7.71B | 7.39B | |
Inventories | | | 10.74B | 11.16B | 10.20B | 12.79B | 11.75B | |
Other Current Assets | | | 617.39M | 444.16M | 831.69M | 1.48B | 1.51B | |
Total Current Assets | | | 46.48B | 46.47B | 41.74B | 43.52B | 35.77B | |
|
Non-Current Assets | |
---|
PPE Net | | | 20.38B | 19.63B | 17.95B | 16.78B | 16.01B | |
Investments And Advances | | | 530.21M | 1.34B | 1.46B | 1.76B | N/A | |
Goodwill | | | 1.81B | 1.81B | 1.81B | 1.81B | 1.81B | |
Intangibles | | | 522.05M | 448.44M | 483.92M | 511.10M | 498.41M | |
Other Non-Current Assets | | | 1.57B | 1.69B | 1.52B | 1.49B | 1.53B | |
Total Non-Current Assets | | | 24.82B | 26.83B | 25.05B | 24.11B | 21.57B | |
|
TOTAL ASSETS | | | 71.30B | 73.30B | 66.79B | 67.63B | 57.34B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 6.19M | 5.10M | 5.85M | 312.91M | |
Current Portion Of LT Debt. | | | 5.69M | N/A | N/A | 5.85M | 6.20M | |
Accrued Expenses | | | 279.69M | N/A | N/A | 215.17M | 301.56M | |
Accounts Payable | | | 2.84B | 4.17B | 7.44B | 9.41B | 6.91B | |
Other Current Liabilities | | | 4.65B | 6.03B | 5.52B | 5.74B | 3.67B | |
Total Current Liabilities | | | 7.78B | 10.20B | 12.97B | 15.15B | 10.90B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 3.69B | 3.67B | 3.82B | 4.22B | 4.11B | |
Other Non-Current Liabilities | | | 172.64M | 187.58M | 187.57M | 261.74M | 375.46M | |
Total Non-Current Liabilities | | | 3.88B | 3.88B | 4.04B | 4.52B | 4.52B | |
|
TOTAL LIABILITIES | | | 11.66B | 14.08B | 17.01B | 19.68B | 15.42B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 53.18B | 55.39B | 45.03B | 40.84B | 33.22B | |
Additional Paid In Capital | | | 4.58B | 4.58B | 4.58B | 4.58B | 4.58B | |
Minority Interest | | | 25.30M | 28.22M | 24.84M | 37.65M | 41.16M | |
Common Shares | | | 2.83B | 2.83B | 2.83B | 2.83B | 2.83B | |
Treasury Stock | | | -4.55B | N/A | N/A | -2.27B | -2.18B | |
Other Shareholders' Equity | | | 3.60B | -3.58B | -2.66B | -286.44M | 1.29B | |
Shares Outstanding | | | 142.29M | 142.40M | 142.61M | 142.75M | 153.74M | |
Tangible Book Value per Share | | | 124.39 | 123.54 | 102.85 | 98.74 | 79.58 | |
Total Shareholders' Equity | | | 59.63B | 59.21B | 49.78B | 47.96B | 41.92B | |
|
TOTAL LIABILITIES AND EQUITY | | | 71.30B | 73.30B | 66.79B | 67.63B | 57.34B | |
|
Statistics | |
---|
Current Ratio | | | 5.97 | 4.56 | 3.22 | 2.87 | 3.28 | |
Return On Assets (ROA) | | | 7.51% | 14.31% | 6.41% | 11.39% | 16.47% | |
Return On Equity (ROE) | | | 8.98% | 17.71% | 8.60% | 16.06% | 22.53% | |
Return On Invested Capital (ROIC) | | | 6.10% | 6.50% | 10.92% | 17.81% | 22.38% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.49% | 6.64% | 11.20% | 26.73% | 31.06% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 11.20% | 6.89% | 11.71% | 28.63% | 33.34% | |