| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 400.00K | 100.00K | 200.00K | 0.00 | 0.00 | |
| Insurance Receivables | | | 1.62B | 1.47B | 1.31B | 1.09B | 945.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 102.42M | 138.38M | 124.53M | 127.00M | 118.00M | |
| Investments And Advances | | | 11.05B | 9.65B | 8.69B | 7.84B | 8.03B | |
| Goodwill | | | 7.85M | 7.85M | 7.85M | 8.00M | 8.00M | |
| Other Non-Current Assets | | | 136.73M | 209.72M | 153.33M | 198.00M | 45.00M | |
| |
| TOTAL ASSETS | | | 14.98B | 13.51B | 11.80B | 10.80B | 10.46B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 131.82M | 169.39M | 165.68M | 160.00M | 158.00M | |
| Other Current Liabilities | | | 0.00 | 19.71M | 6.25M | N/A | 0.00 | |
| Total Current Liabilities | | | 131.82M | 189.10M | 171.93M | 160.00M | 158.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 902.32M | 507.94M | 503.95M | 505.00M | 506.00M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | 13.00M | |
| Other Non-Current Liabilities | | | 539.07M | 491.01M | 504.72M | 473.00M | 417.00M | |
| Total Non-Current Liabilities | | | 11.36B | 10.21B | 8.68B | 8.12B | 7.32B | |
| |
| TOTAL LIABILITIES | | | 11.49B | 10.39B | 8.85B | 8.28B | 7.48B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 3.37B | 3.14B | 3.03B | 2.75B | 2.60B | |
| Additional Paid In Capital | | | 584.42M | 557.04M | 522.75M | 493.00M | 464.00M | |
| Common Shares | | | 411.88M | 411.22M | 410.45M | 410.00M | 409.00M | |
| Treasury Stock | | | -712.93M | -650.83M | -635.21M | -627.00M | -609.00M | |
| Other Shareholders' Equity | | | -84.51M | -86.58M | -93.93M | -81.00M | -66.00M | |
| Shares Outstanding | | | 60.41M | 60.85M | 60.64M | 60.00M | 60.00M | |
| Tangible Book Value per Share | | | 54.33 | 47.86 | 45.29 | 38.67 | 46.25 | |
| Total Shareholders' Equity | | | 3.49B | 3.12B | 2.95B | 2.53B | 2.98B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 14.98B | 13.51B | 11.80B | 10.80B | 10.46B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.26 | 0.16 | 0.17 | 0.20 | 0.17 | |
| Return On Assets (ROA) | | | 2.65% | 1.46% | 3.02% | 2.00% | 3.77% | |
| Return On Equity (ROE) | | | 11.39% | 6.34% | 12.05% | 8.53% | 13.22% | |
| Return On Invested Capital (ROIC) | | | 2.95% | 1.73% | 3.28% | 2.56% | 4.07% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.95% | 1.73% | 3.28% | 2.56% | 4.07% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.95% | 1.73% | 3.29% | 2.57% | 4.07% | |