NYSE:SI • US82537J1088
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -44.61M | -15.62M | -12.65M | 62.60M | 78.53M | |||
| Depreciation Amortization | 3.93M | 2.20M | 1.64M | 3.88M | 2.62M | |||
| Income Taxes - Deferred | N/A | 350.00K | 1.01M | -2.96M | N/A | |||
| Change In Working Capital | -4.51M | -1.04M | -4.76M | 68.16M | -49.55M | |||
| Interest Paid | N/A | 1.78M | 901.00K | 25.07M | 1.16M | |||
| Taxes Paid | N/A | 21.50M | 17.97M | 34.31M | 9.64M | |||
| Other non cash items | 14.70M | 317.00K | 2.63M | 3.02M | 48.16M | |||
| OPERATING CASH FLOW | -30.50M | -14.14M | -13.14M | 134.69M | 79.76M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -7.83M | -4.01M | -2.75M | -2.35M | -1.92M | |||
| Other Investing Activity | -55.50M | 17.98M | -26.23M | -649.46M | -7.98B | |||
| INVESTING CASH FLOW | -63.34M | 13.96M | -28.97M | -651.82M | -7.98B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | 0.00 | 9.85M | -67.00K | 0.00 | |||
| Stock Issued/Repurchased | 107.16M | 66.00K | 34.88M | -8.20M | 1.29B | |||
| Dividend Paid | N/A | -21.05M | -18.20M | -15.29M | -3.02M | |||
| Other Financing Activity | N/A | 55.86M | 14.10M | 278.82M | 9.04B | |||
| FINANCING CASH FLOW | 147.02M | 66.00K | 44.73M | 255.27M | 10.33B | |||
| CHANGE IN CASH | 53.19M | -113.00K | 2.61M | -261.86M | 2.43B | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -30.50M | -14.14M | -13.14M | 134.69M | 79.76M | |||
| Capital Expenditure | -7.83M | -4.01M | -2.75M | -2.35M | -1.92M | |||
| FREE CASH FLOW | -38.33M | -18.16M | -15.89M | 132.34M | 77.84M | |||
All data in USD