Logo image of SI

SHOULDER INNOVATIONS INC (SI) Stock Fundamental Analysis

USA - New York Stock Exchange - NYSE:SI - US82537J1088 - Common Stock

13.96 USD
+0.06 (+0.43%)
Last: 1/16/2026, 8:04:00 PM
Fundamental Rating

3

Overall SI gets a fundamental rating of 3 out of 10. We evaluated SI against 186 industry peers in the Health Care Equipment & Supplies industry. The financial health of SI is average, but there are quite some concerns on its profitability. SI does not seem to be growing, but still is valued expensively.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

  • In the past year SI has reported negative net income.
  • In multiple years SI reported negative net income over the last 5 years.
  • The reported operating cash flow has been mixed in the past 5 years: SI reported negative operating cash flow in multiple years.
SI Yearly Net Income VS EBIT VS OCF VS FCFSI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -200M -400M

1.2 Ratios

  • With a Return On Assets value of -26.03%, SI perfoms like the industry average, outperforming 46.24% of the companies in the same industry.
  • SI has a Return On Equity (-31.30%) which is in line with its industry peers.
Industry RankSector Rank
ROA -26.03%
ROE -31.3%
ROIC N/A
ROA(3y)-15.55%
ROA(5y)-9.14%
ROE(3y)-25.8%
ROE(5y)-12.77%
ROIC(3y)N/A
ROIC(5y)N/A
SI Yearly ROA, ROE, ROICSI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -20 -40 -60

1.3 Margins

  • SI has a Gross Margin of 76.69%. This is amongst the best in the industry. SI outperforms 87.10% of its industry peers.
  • SI does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 76.69%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
SI Yearly Profit, Operating, Gross MarginsSI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50

6

2. Health

2.1 Basic Checks

  • SI does not have a ROIC to compare to the WACC, probably because it is not profitable.
  • SI has about the same amout of shares outstanding than it did 1 year ago.
  • The number of shares outstanding for SI has been increased compared to 5 years ago.
  • SI has a worse debt/assets ratio than last year.
SI Yearly Shares OutstandingSI Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M 25M
SI Yearly Total Debt VS Total AssetsSI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

2.2 Solvency

  • An Altman-Z score of 5.84 indicates that SI is not in any danger for bankruptcy at the moment.
  • SI has a Altman-Z score of 5.84. This is amongst the best in the industry. SI outperforms 80.11% of its industry peers.
  • A Debt/Equity ratio of 0.10 indicates that SI is not too dependend on debt financing.
  • SI has a Debt to Equity ratio of 0.10. This is in the better half of the industry: SI outperforms 64.52% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.1
Debt/FCF N/A
Altman-Z 5.84
ROIC/WACCN/A
WACC7.16%
SI Yearly LT Debt VS Equity VS FCFSI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B

2.3 Liquidity

  • SI has a Current Ratio of 11.09. This indicates that SI is financially healthy and has no problem in meeting its short term obligations.
  • SI has a better Current ratio (11.09) than 94.09% of its industry peers.
  • SI has a Quick Ratio of 9.80. This indicates that SI is financially healthy and has no problem in meeting its short term obligations.
  • With an excellent Quick ratio value of 9.80, SI belongs to the best of the industry, outperforming 92.47% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 11.09
Quick Ratio 9.8
SI Yearly Current Assets VS Current LiabilitesSI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M

1

3. Growth

3.1 Past

  • SI shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -50.86%.
  • Looking at the last year, SI shows a very strong growth in Revenue. The Revenue has grown by 64.07%.
  • The Revenue for SI have been decreasing by -18.29% on average. This is quite bad
EPS 1Y (TTM)-50.86%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%N/A
Revenue 1Y (TTM)64.07%
Revenue growth 3Y-43.42%
Revenue growth 5Y-18.29%
Sales Q2Q%N/A

3.2 Future

  • SI is expected to show a very negative growth in Earnings Per Share. In the coming years, the EPS will decrease by -33.80% yearly.
  • The Revenue is expected to decrease by -15.63% on average over the next years. This is quite bad
EPS Next Y-309.2%
EPS Next 2Y-76.41%
EPS Next 3Y-45.33%
EPS Next 5Y-33.8%
Revenue Next Year-76.23%
Revenue Next 2Y-44.6%
Revenue Next 3Y-26.42%
Revenue Next 5Y-15.63%

3.3 Evolution

  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
SI Yearly Revenue VS EstimatesSI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 -200M -400M
SI Yearly EPS VS EstimatesSI Yearly EPS VS EstimatesYearly EPS VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 2 -2

0

4. Valuation

4.1 Price/Earnings Ratio

  • SI reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
  • Besides the negative Price/Earnings Ratio, also the Forward Price/Earnings Ratio is negative for SI. No positive earnings are expected for the next year.
Industry RankSector Rank
PE N/A
Fwd PE N/A
SI Price Earnings VS Forward Price EarningsSI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 -10 20 30 40

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
SI Per share dataSI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 -2 4 6

4.3 Compensation for Growth

  • SI's earnings are expected to decrease with -45.33% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-76.41%
EPS Next 3Y-45.33%

0

5. Dividend

5.1 Amount

  • SI does not give a dividend.
Industry RankSector Rank
Dividend Yield 0%

SHOULDER INNOVATIONS INC

NYSE:SI (1/16/2026, 8:04:00 PM)

13.96

+0.06 (+0.43%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupHealth Care Equipment & Services
GICS IndustryHealth Care Equipment & Supplies
Earnings (Last)11-11
Earnings (Next)02-12
Inst Owners75.35%
Inst Owner Change0%
Ins Owners3.95%
Ins Owner Change73.22%
Market Cap287.58M
Revenue(TTM)64.52M
Net Income(TTM)-46.27M
Analysts86.15
Price Target21.22 (52.01%)
Short Float %1.78%
Short Ratio5.2
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP-45.49%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-5.09%
Min EPS beat(2)-101.74%
Max EPS beat(2)91.56%
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)6.39%
Min Revenue beat(2)-2.8%
Max Revenue beat(2)15.57%
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0.97%
PT rev (3m)6.12%
EPS NQ rev (1m)-1.26%
EPS NQ rev (3m)2.07%
EPS NY rev (1m)-1.45%
EPS NY rev (3m)-18.21%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)5.29%
Revenue NY rev (1m)0%
Revenue NY rev (3m)5.55%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 4.46
P/FCF N/A
P/OCF N/A
P/B 1.95
P/tB 1.95
EV/EBITDA N/A
EPS(TTM)-2.5
EYN/A
EPS(NY)-1.15
Fwd EYN/A
FCF(TTM)N/A
FCFYN/A
OCF(TTM)N/A
OCFYN/A
SpS3.13
BVpS7.18
TBVpS7.17
PEG (NY)N/A
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA -26.03%
ROE -31.3%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 76.69%
FCFM N/A
ROA(3y)-15.55%
ROA(5y)-9.14%
ROE(3y)-25.8%
ROE(5y)-12.77%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-ScoreN/A
Asset Turnover0.36
Health
Industry RankSector Rank
Debt/Equity 0.1
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 11.09
Quick Ratio 9.8
Altman-Z 5.84
F-ScoreN/A
WACC7.16%
ROIC/WACCN/A
Cap/Depr(3y)137.01%
Cap/Depr(5y)100.16%
Cap/Sales(3y)9.55%
Cap/Sales(5y)6.15%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-50.86%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%N/A
EPS Next Y-309.2%
EPS Next 2Y-76.41%
EPS Next 3Y-45.33%
EPS Next 5Y-33.8%
Revenue 1Y (TTM)64.07%
Revenue growth 3Y-43.42%
Revenue growth 5Y-18.29%
Sales Q2Q%N/A
Revenue Next Year-76.23%
Revenue Next 2Y-44.6%
Revenue Next 3Y-26.42%
Revenue Next 5Y-15.63%
EBIT growth 1Y-22.2%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year-162.88%
EBIT Next 3Y-33.49%
EBIT Next 5Y-21.76%
FCF growth 1Y-14.26%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-7.6%
OCF growth 3YN/A
OCF growth 5YN/A

SHOULDER INNOVATIONS INC / SI FAQ

Can you provide the ChartMill fundamental rating for SHOULDER INNOVATIONS INC?

ChartMill assigns a fundamental rating of 3 / 10 to SI.


What is the valuation status for SI stock?

ChartMill assigns a valuation rating of 0 / 10 to SHOULDER INNOVATIONS INC (SI). This can be considered as Overvalued.


What is the profitability of SI stock?

SHOULDER INNOVATIONS INC (SI) has a profitability rating of 2 / 10.


Can you provide the financial health for SI stock?

The financial health rating of SHOULDER INNOVATIONS INC (SI) is 6 / 10.