Logo image of SI

SHOULDER INNOVATIONS INC (SI) Stock Fundamental Analysis

USA - NYSE:SI - US82537J1088 - Common Stock

14.7 USD
0 (0%)
Last: 11/14/2025, 8:26:23 PM
14.6 USD
-0.1 (-0.68%)
After Hours: 11/14/2025, 8:26:23 PM
Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to SI. SI was compared to 188 industry peers in the Health Care Equipment & Supplies industry. SI has an excellent financial health rating, but there are some minor concerns on its profitability. SI has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year SI was profitable.
Each year in the past 5 years SI has been profitable.
SI had a positive operating cash flow in 4 of the past 5 years.
SI Yearly Net Income VS EBIT VS OCF VS FCFSI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -200M -400M

1.2 Ratios

The Return On Assets of SI (1.78%) is better than 75.13% of its industry peers.
SI's Return On Equity of 14.79% is amongst the best of the industry. SI outperforms 89.95% of its industry peers.
Industry RankSector Rank
ROA 1.78%
ROE 14.79%
ROIC N/A
ROA(3y)1.7%
ROA(5y)1.21%
ROE(3y)15.58%
ROE(5y)12.06%
ROIC(3y)N/A
ROIC(5y)N/A
SI Yearly ROA, ROE, ROICSI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10 15

1.3 Margins

The Profit Margin of SI (203.98%) is better than 98.94% of its industry peers.
In the last couple of years the Profit Margin of SI has grown nicely.
Looking at the Gross Margin, with a value of 76.97%, SI belongs to the top of the industry, outperforming 89.42% of the companies in the same industry.
Industry RankSector Rank
OM N/A
PM (TTM) 203.98%
GM 76.97%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y67.71%
PM growth 5Y48.16%
GM growth 3YN/A
GM growth 5YN/A
SI Yearly Profit, Operating, Gross MarginsSI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100 200

7

2. Health

2.1 Basic Checks

SI does not have a ROIC to compare to the WACC, probably because it is not profitable.
Compared to 1 year ago, SI has more shares outstanding
SI has more shares outstanding than it did 5 years ago.
There is no outstanding debt for SI. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
SI Yearly Shares OutstandingSI Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M 25M
SI Yearly Total Debt VS Total AssetsSI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

2.2 Solvency

SI has an Altman-Z score of 0.22. This is a bad value and indicates that SI is not financially healthy and even has some risk of bankruptcy.
SI has a Altman-Z score (0.22) which is comparable to the rest of the industry.
There is no outstanding debt for SI. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF N/A
Altman-Z 0.22
ROIC/WACCN/A
WACC14.74%
SI Yearly LT Debt VS Equity VS FCFSI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B

2.3 Liquidity

A Current Ratio of 5.52 indicates that SI has no problem at all paying its short term obligations.
Looking at the Current ratio, with a value of 5.52, SI belongs to the top of the industry, outperforming 82.54% of the companies in the same industry.
SI has a Quick Ratio of 4.15. This indicates that SI is financially healthy and has no problem in meeting its short term obligations.
SI has a Quick ratio of 4.15. This is in the better half of the industry: SI outperforms 78.31% of its industry peers.
Industry RankSector Rank
Current Ratio 5.52
Quick Ratio 4.15
SI Yearly Current Assets VS Current LiabilitesSI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M

6

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 27.34% over the past year.
SI shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 43.54% yearly.
The Revenue for SI has decreased by -20.50% in the past year. This is quite bad
SI shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 25.05% yearly.
EPS 1Y (TTM)27.34%
EPS 3Y21.76%
EPS 5Y43.54%
EPS Q2Q%N/A
Revenue 1Y (TTM)-20.5%
Revenue growth 3Y16.94%
Revenue growth 5Y25.05%
Sales Q2Q%N/A

3.2 Future

Based on estimates for the next years, SI will show a very negative growth in Earnings Per Share. The EPS will decrease by -18.12% on average per year.
Based on estimates for the next years, SI will show a quite strong growth in Revenue. The Revenue will grow by 16.50% on average per year.
EPS Next Y-90.2%
EPS Next 2Y-47.1%
EPS Next 3Y-34.23%
EPS Next 5Y-18.12%
Revenue Next Year124.61%
Revenue Next 2Y53.95%
Revenue Next 3Y27.72%
Revenue Next 5Y16.5%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The estimated forward Revenue growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
SI Yearly Revenue VS EstimatesSI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 -200M -400M
SI Yearly EPS VS EstimatesSI Yearly EPS VS EstimatesYearly EPS VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 1 -1 2 3

4

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 3.99, the valuation of SI can be described as very cheap.
Based on the Price/Earnings ratio, SI is valued cheaper than 97.35% of the companies in the same industry.
When comparing the Price/Earnings ratio of SI to the average of the S&P500 Index (25.89), we can say SI is valued rather cheaply.
A Price/Forward Earnings ratio of 14.27 indicates a correct valuation of SI.
Compared to the rest of the industry, the Price/Forward Earnings ratio of SI indicates a rather cheap valuation: SI is cheaper than 86.77% of the companies listed in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 34.59. SI is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 3.99
Fwd PE 14.27
SI Price Earnings VS Forward Price EarningsSI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
SI Per share dataSI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20

4.3 Compensation for Growth

SI's earnings are expected to decrease with -34.23% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)0.09
EPS Next 2Y-47.1%
EPS Next 3Y-34.23%

0

5. Dividend

5.1 Amount

No dividends for SI!.
Industry RankSector Rank
Dividend Yield N/A

SHOULDER INNOVATIONS INC

NYSE:SI (11/14/2025, 8:26:23 PM)

After market: 14.6 -0.1 (-0.68%)

14.7

0 (0%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupHealth Care Equipment & Services
GICS IndustryHealth Care Equipment & Supplies
Earnings (Last)11-11 2025-11-11/amc
Earnings (Next)N/A N/A
Inst Owners57.68%
Inst Owner Change507054%
Ins Owners3.99%
Ins Owner Change73.55%
Market Cap299.29M
Revenue(TTM)90.74M
Net Income(TTM)64.50M
Analysts86.15
Price Target19.99 (35.99%)
Short Float %1.04%
Short Ratio1.54
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP50.75%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)390%
EPS NQ rev (1m)14.92%
EPS NQ rev (3m)N/A
EPS NY rev (1m)15.48%
EPS NY rev (3m)-179.97%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-75.97%
Valuation
Industry RankSector Rank
PE 3.99
Fwd PE 14.27
P/S 9.46
P/FCF N/A
P/OCF N/A
P/B 0.69
P/tB 0.7
EV/EBITDA N/A
EPS(TTM)3.68
EY25.03%
EPS(NY)1.03
Fwd EY7.01%
FCF(TTM)N/A
FCFYN/A
OCF(TTM)N/A
OCFYN/A
SpS1.55
BVpS21.42
TBVpS21
PEG (NY)N/A
PEG (5Y)0.09
Graham Number42.11
Profitability
Industry RankSector Rank
ROA 1.78%
ROE 14.79%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 203.98%
GM 76.97%
FCFM N/A
ROA(3y)1.7%
ROA(5y)1.21%
ROE(3y)15.58%
ROE(5y)12.06%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y67.71%
PM growth 5Y48.16%
GM growth 3YN/A
GM growth 5YN/A
F-ScoreN/A
Asset Turnover0.01
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 5.52
Quick Ratio 4.15
Altman-Z 0.22
F-ScoreN/A
WACC14.74%
ROIC/WACCN/A
Cap/Depr(3y)95.9%
Cap/Depr(5y)75.5%
Cap/Sales(3y)10.45%
Cap/Sales(5y)6.69%
Profit Quality(3y)152.45%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)27.34%
EPS 3Y21.76%
EPS 5Y43.54%
EPS Q2Q%N/A
EPS Next Y-90.2%
EPS Next 2Y-47.1%
EPS Next 3Y-34.23%
EPS Next 5Y-18.12%
Revenue 1Y (TTM)-20.5%
Revenue growth 3Y16.94%
Revenue growth 5Y25.05%
Sales Q2Q%N/A
Revenue Next Year124.61%
Revenue Next 2Y53.95%
Revenue Next 3Y27.72%
Revenue Next 5Y16.5%
EBIT growth 1Y-22.2%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year-155.27%
EBIT Next 3Y-32.17%
EBIT Next 5Y-21.81%
FCF growth 1Y-19.38%
FCF growth 3Y-7.2%
FCF growth 5YN/A
OCF growth 1Y-22.65%
OCF growth 3Y-7.32%
OCF growth 5YN/A

SHOULDER INNOVATIONS INC / SI FAQ

Can you provide the ChartMill fundamental rating for SHOULDER INNOVATIONS INC?

ChartMill assigns a fundamental rating of 5 / 10 to SI.


Can you provide the valuation status for SHOULDER INNOVATIONS INC?

ChartMill assigns a valuation rating of 4 / 10 to SHOULDER INNOVATIONS INC (SI). This can be considered as Fairly Valued.


What is the profitability of SI stock?

SHOULDER INNOVATIONS INC (SI) has a profitability rating of 5 / 10.


What is the valuation of SHOULDER INNOVATIONS INC based on its PE and PB ratios?

The Price/Earnings (PE) ratio for SHOULDER INNOVATIONS INC (SI) is 3.99 and the Price/Book (PB) ratio is 0.69.


How sustainable is the dividend of SHOULDER INNOVATIONS INC (SI) stock?

The dividend rating of SHOULDER INNOVATIONS INC (SI) is 0 / 10 and the dividend payout ratio is 50.75%.