ASSETS | |
---|
Current Assets | |
---|
Cash | | | 2.32M | 4.89M | 8.40M | 300.00K | N/A | |
Receivables | | | 5.72M | 2.24M | 1.50M | N/A | N/A | |
Other Current Assets | | | 679.10K | 629.10K | 400.00K | 200.00K | N/A | |
Total Current Assets | | | 8.72M | 7.76M | 10.20M | 400.00K | N/A | |
|
Non-Current Assets | |
---|
PPE Net | | | 706.70K | 944.10K | 1.10M | N/A | N/A | |
Investments And Advances | | | N/A | N/A | N/A | 117.30M | N/A | |
Goodwill | | | 0.00 | 6.06M | 19.30M | N/A | N/A | |
Intangibles | | | 0.00 | 3.72M | 10.60M | N/A | N/A | |
Other Non-Current Assets | | | 3.41M | 44.41M | 52.30M | 100.00K | N/A | |
Total Non-Current Assets | | | 4.50M | 60.10M | 89.10M | 117.40M | N/A | |
|
TOTAL ASSETS | | | 13.22M | 67.86M | 99.30M | 117.80M | N/A | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | N/A | |
Current Portion Of LT Debt. | | | 255.80K | 3.01M | N/A | N/A | N/A | |
Accrued Expenses | | | 1.46M | 1.14M | 6.40M | 300.00K | N/A | |
Accounts Payable | | | 216.30K | 794.70K | 2.90M | N/A | N/A | |
Other Current Liabilities | | | 10.75M | 2.95M | 40.30M | 200.00K | N/A | |
Total Current Liabilities | | | 12.68M | 7.90M | 49.60M | 500.00K | N/A | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 10.75M | 11.00M | 0.00 | 0.00 | N/A | |
Other Non-Current Liabilities | | | 2.07M | 14.60M | 44.70M | 6.90M | N/A | |
Total Non-Current Liabilities | | | 12.82M | 25.61M | 44.60M | 6.80M | N/A | |
|
TOTAL LIABILITIES | | | 25.51M | 33.51M | 94.20M | 7.30M | N/A | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -120.76M | -71.57M | -39.70M | -6.80M | N/A | |
Additional Paid In Capital | | | 108.47M | 105.92M | 44.80M | N/A | N/A | |
Common Shares | | | 300.00 | 5.50K | 0.00 | 117.30M | N/A | |
Shares Outstanding | | | 2.78M | 54.56M | 23.73M | 12.03M | N/A | |
Tangible Book Value per Share | | | -4.41 | 0.45 | -1.04 | 7.42 | N/A | |
Total Shareholders' Equity | | | -12.29M | 34.36M | 5.10M | 110.50M | N/A | |
|
TOTAL LIABILITIES AND EQUITY | | | 13.22M | 67.86M | 99.30M | 117.80M | N/A | |
|
Statistics | |
---|
Debt/Equity | | | -0.87 | 0.32 | N/A | N/A | N/A | |
Current Ratio | | | 0.69 | 0.98 | 0.21 | 0.80 | N/A | |
Return On Assets (ROA) | | | -365.55% | -25.46% | -35.38% | 1.06% | N/A | |
Return On Equity (ROE) | | | N/A | -50.30% | -688.82% | 1.13% | N/A | |
Return On Invested Capital (ROIC) | | | 304.49% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 304.49% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 304.49% | N/A | N/A | N/A | N/A | |