EPA:SEFER • FR0011950682
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 2.65M | -13.34M | 6.07M | 16.69M | 11.24M | |||
| Depreciation Amortization | 17.48M | 21.14M | 20.84M | 19.10M | 18.09M | |||
| Change In Working Capital | -17.04M | 7.72M | 971.00K | -35.99M | -761.00K | |||
| Taxes Paid | 2.18M | 908.00K | 1.48M | 6.95M | 840.00K | |||
| Other non cash items | 14.19M | 17.07M | 2.30M | 9.46M | 8.82M | |||
| OPERATING CASH FLOW | 17.83M | 32.59M | 30.18M | 9.26M | 37.39M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -9.12M | -8.84M | -16.43M | -13.11M | -9.00M | |||
| Other Investing Activity | -3.76M | -5.70M | -10.07M | -9.00M | -5.13M | |||
| INVESTING CASH FLOW | -13.34M | -14.54M | -26.49M | -22.11M | -14.13M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -6.40M | -17.56M | 4.06M | 13.10M | -15.37M | |||
| Stock Issued/Repurchased | 4.00K | -320.00K | 283.00K | -7.48M | -2.57M | |||
| Dividend Paid | -492.00K | -2.05M | -5.29M | -3.59M | -1.06M | |||
| Other Financing Activity | -6.35M | -6.22M | -5.83M | -2.89M | -3.62M | |||
| FINANCING CASH FLOW | -12.78M | -26.16M | -6.78M | -860.00K | -22.61M | |||
| Exchange Rate Effect | -220.00K | -103.00K | -238.00K | -288.00K | 293.00K | |||
| CHANGE IN CASH | -8.52M | -8.21M | -3.32M | -14.00M | 946.00K | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 17.83M | 32.59M | 30.18M | 9.26M | 37.39M | |||
| Capital Expenditure | -9.12M | -8.84M | -16.43M | -13.11M | -9.00M | |||
| FREE CASH FLOW | 8.70M | 23.76M | 13.76M | -3.85M | 28.39M | |||
All data in EUR