| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 19.71M | 21.37M | 29.16M | 27.45M | 31.52M | |
| Cash Equivalents | | | 334.00K | 299.00K | 403.00K | 5.44M | 15.35M | |
| Receivables | | | 67.97M | 70.19M | 68.10M | 74.41M | 58.51M | |
| Inventories | | | 97.66M | 86.24M | 94.06M | 104.30M | 82.46M | |
| Other Current Assets | | | 3.88M | 3.23M | 3.58M | 3.25M | 3.62M | |
| Total Current Assets | | | 189.56M | 181.33M | 195.31M | 214.84M | 191.46M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 100.80M | 101.25M | 106.40M | 74.87M | 75.22M | |
| Investments And Advances | | | 6.33M | 6.64M | 2.30M | 2.10M | 1.99M | |
| Goodwill | | | 32.47M | 32.59M | 32.58M | 30.23M | 20.72M | |
| Intangibles | | | 20.69M | 20.28M | 20.55M | 19.36M | 20.26M | |
| Other Non-Current Assets | | | 5.39M | 5.46M | 9.24M | 6.27M | 7.18M | |
| Total Non-Current Assets | | | 165.68M | 166.21M | 171.07M | 132.82M | 125.37M | |
| |
| TOTAL ASSETS | | | 355.24M | 347.54M | 366.38M | 347.66M | 316.82M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 895.00K | 816.00K | 6.63M | 8.48M | 6.18M | |
| Current Portion Of LT Debt. | | | 50.19M | 42.19M | 25.98M | 19.89M | 13.61M | |
| Accrued Expenses | | | 16.20M | 14.71M | 13.66M | 16.58M | 16.08M | |
| Accounts Payable | | | 41.60M | 39.76M | 36.30M | 43.32M | 37.73M | |
| Other Current Liabilities | | | 21.52M | 24.43M | 22.23M | 28.05M | 21.80M | |
| Total Current Liabilities | | | 130.40M | 121.90M | 104.80M | 116.33M | 95.39M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 98.13M | 103.83M | 125.18M | 89.84M | 81.89M | |
| Deferred Taxes/Income | | | 329.00K | 504.00K | 1.02M | 1.17M | 562.00K | |
| Other Non-Current Liabilities | | | 5.66M | 5.98M | 6.54M | 10.61M | 21.70M | |
| Total Non-Current Liabilities | | | 115.92M | 122.61M | 143.04M | 111.35M | 112.33M | |
| |
| TOTAL LIABILITIES | | | 246.32M | 244.50M | 247.84M | 227.68M | 207.73M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 60.13M | 54.25M | 69.75M | 71.19M | 60.31M | |
| Additional Paid In Capital | | | 43.87M | 43.87M | 43.87M | 43.87M | 43.87M | |
| Minority Interest | | | 11.81M | 12.28M | 10.30M | 9.73M | 8.18M | |
| Common Shares | | | 4.92M | 4.92M | 4.92M | 4.92M | 4.92M | |
| Other Shareholders' Equity | | | 0.00 | 0.00 | -1.00K | 0.00 | N/A | |
| Shares Outstanding | | | 11.42M | 11.42M | 11.82M | 11.82M | 12.04M | |
| Tangible Book Value per Share | | | 4.88 | 4.39 | 5.53 | 5.95 | 5.66 | |
| Total Shareholders' Equity | | | 108.92M | 103.04M | 118.54M | 119.98M | 109.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 355.24M | 347.54M | 366.38M | 347.66M | 316.82M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.91 | 1.02 | 1.11 | 0.82 | 0.81 | |
| Current Ratio | | | 1.45 | 1.49 | 1.86 | 1.85 | 2.01 | |
| Return On Assets (ROA) | | | 0.21% | -4.37% | 1.29% | 4.47% | 3.21% | |
| Return On Equity (ROE) | | | 0.67% | -14.74% | 3.98% | 12.94% | 9.33% | |
| Return On Invested Capital (ROIC) | | | 5.65% | 3.43% | 3.44% | 7.72% | 6.23% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.66% | 3.43% | 3.45% | 7.90% | 6.68% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 7.41% | 4.48% | 4.30% | 10.02% | 8.28% | |