USA - NYSE:SE - US81141R1005 - ADR
| 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 447.83M | null | -1.66B | -2.04B | -1.62B | |||
| Depreciation Amortization | 389.67M | 440.85M | 428.30M | 279.10M | 180.80M | |||
| Income Taxes - Deferred | -193.36M | -94.55M | -140.60M | -1.00M | -27.50M | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | 908.24M | 55.11M | -1.37B | 1.28B | 1.53B | |||
| Interest Paid | 144.70M | 119.47M | 42.00M | 45.00M | 42.00M | |||
| Taxes Paid | 515.32M | 318.92M | 144.90M | 207.40M | 144.90M | |||
| Other non cash items | 1.73B | 1.52B | 1.68B | 697.40M | 500.60M | |||
| OPERATING CASH FLOW | 3.28B | 2.08B | -1.06B | 208.60M | 555.90M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -321.59M | -258.26M | -976.30M | -807.20M | -357.10M | |||
| Other Investing Activity | -4.72B | -5.55B | -1.45B | -2.96B | -529.90M | |||
| INVESTING CASH FLOW | -5.04B | -5.80B | -2.43B | -3.77B | -886.90M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 112.43M | 169.38M | -29.30M | 2.96B | 1.11B | |||
| Stock Issued/Repurchased | 146.08M | 10.64M | 50.20M | 4.05B | 2.97B | |||
| Dividend Paid | null | null | null | null | null | |||
| Other Financing Activity | 1.43B | 185.99M | 379.30M | 391.20M | -347.90M | |||
| FINANCING CASH FLOW | 1.68B | 366.01M | 400.30M | 7.40B | 3.73B | |||
| Exchange Rate Effect | -83.14M | -7.96M | -143.50M | -58.20M | 80.70M | |||
| CHANGE IN CASH | -162.07M | -3.37B | -3.23B | 3.78B | 3.48B | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 3.28B | 2.08B | -1.06B | 208.60M | 555.90M | |||
| Capital Expenditure | -321.59M | -258.26M | -976.30M | -807.20M | -357.10M | |||
| FREE CASH FLOW | 2.96B | 1.82B | -2.03B | -598.60M | 198.80M | |||
All data in USD