USA - New York Stock Exchange - NYSE:SE - US81141R1005 - ADR
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 3.07B | 2.41B | 2.81B | 6.03B | 9.25B | |||
| Marketable Securities | 6.83B | 6.22B | 2.55B | 864.26M | 911.28M | |||
| Receivables | 7.18B | 6.00B | 4.38B | 3.29B | 2.62B | |||
| Inventories | 209.28M | 143.25M | 125.39M | 109.67M | 117.50M | |||
| Other Current Assets | 3.80B | 2.10B | 1.91B | 2.40B | 2.24B | |||
| Total Current Assets | 21.08B | 16.86B | 11.77B | 12.69B | 15.14B | |||
| Non-Current Assets | ||||||||
| PPE Net | 2.52B | 2.15B | 2.22B | 2.35B | 1.68B | |||
| Investments And Advances | 1.83B | 2.69B | 4.26B | 1.25B | 1.05B | |||
| Goodwill | 104.77M | 107.63M | 112.78M | 230.21M | 539.62M | |||
| Intangibles | 15.75M | 27.31M | 50.82M | 65.02M | 52.52M | |||
| Other Non-Current Assets | 856.92M | 677.33M | 436.25M | 391.75M | 263.72M | |||
| Total Non-Current Assets | 5.67B | 5.77B | 7.11B | 4.31B | 3.62B | |||
| TOTAL ASSETS | 26.75B | 22.63B | 18.88B | 17.00B | 18.76B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 6.05B | 3.99B | 2.00B | 1.44B | 100.00M | |||
| Current Portion Of LT Debt. | N/A | 4.49M | 3.71M | 3.14M | 1.52M | |||
| Accrued Expenses | 2.97B | 1.95B | 1.71B | 1.29B | 1.81B | |||
| Accounts Payable | 480.39M | 350.02M | 342.55M | 258.65M | 213.58M | |||
| Other Current Liabilities | 5.19B | 5.00B | 4.11B | 3.94B | 5.05B | |||
| Total Current Liabilities | 14.69B | 11.30B | 8.17B | 6.94B | 7.18B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 294.63M | 1.74B | 3.08B | 3.35B | 3.48B | |||
| Deferred Taxes/Income | 30.55M | 408.00K | 133.00K | 9.97M | 6.99M | |||
| Other Non-Current Liabilities | 1.43B | 1.11B | 936.64M | 895.72M | 665.46M | |||
| Total Non-Current Liabilities | 1.86B | 2.96B | 4.12B | 4.35B | 4.18B | |||
| TOTAL LIABILITIES | 16.56B | 14.25B | 12.29B | 11.29B | 11.36B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -6.96B | -8.14B | -8.58B | -8.73B | -7.20B | |||
| Additional Paid In Capital | 17.21B | 16.70B | 15.28B | 14.56B | 14.62B | |||
| Minority Interest | 108.09M | 105.24M | 103.75M | 95.12M | 25.71M | |||
| Common Shares | 298.00K | 295.00K | 285.00K | 281.00K | 278.00K | |||
| Other Shareholders' Equity | -62.40M | -187.34M | -105.95M | -104.66M | -28.22M | |||
| Shares Outstanding | N/A | 529.78M | 564.78M | 516.31M | 514.46M | |||
| Tangible Book Value per Share | N/A | 14.34 | 10.50 | 9.68 | 12.20 | |||
| Total Shareholders' Equity | 10.20B | 8.37B | 6.59B | 5.72B | 7.40B | |||
| TOTAL LIABILITIES AND EQUITY | 26.75B | 22.63B | 18.88B | 17.00B | 18.76B | |||
| Statistics | ||||||||
| Debt/Equity | 0.62 | 0.68 | 0.77 | 0.84 | 0.48 | |||
| Current Ratio | 1.44 | 1.49 | 1.44 | 1.83 | 2.11 | |||
| Return On Assets (ROA) | 5.30% | 1.96% | 0.80% | -9.71% | -10.91% | |||
| Return On Equity (ROE) | 13.91% | 5.31% | 2.29% | -28.89% | -27.66% | |||
| Return On Invested Capital (ROIC) | 7.53% | 3.41% | 2.13% | N/A | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | 16.62% | 7.81% | 3.68% | N/A | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 16.87% | 7.97% | 3.76% | N/A | N/A | |||
All data in USD , ROIC based on taxRate of 0.21