| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 78.72M | 108.68M | 99.00M | 51.40M | 117.40M | |
| Marketable Securities | | | 13.20M | 14.43M | 12.25M | 11.60M | 15.00M | |
| Receivables | | | 8.46M | 9.02M | 2.59M | 3.10M | 14.20M | |
| Inventories | | | 449.00M | 385.61M | 346.44M | 390.40M | 285.20M | |
| Other Current Assets | | | 24.69M | 18.41M | 21.06M | 13.30M | 10.30M | |
| Total Current Assets | | | 574.07M | 536.14M | 481.34M | 469.70M | 442.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 520.27M | 516.35M | 502.46M | 460.00M | 309.50M | |
| Goodwill | | | 18.02M | 18.02M | 12.02M | 12.00M | 11.40M | |
| Intangibles | | | 40.95M | 40.97M | 32.60M | 32.60M | 32.60M | |
| Other Non-Current Assets | | | 11.95M | 12.65M | 13.60M | 15.40M | 16.80M | |
| Total Non-Current Assets | | | 591.18M | 587.99M | 560.69M | 520.10M | 370.30M | |
| |
| TOTAL ASSETS | | | 1.17B | 1.12B | 1.04B | 989.80M | 812.30M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 87.80M | 65.91M | 61.36M | 69.00M | 69.30M | |
| Accounts Payable | | | 68.66M | 52.03M | 58.27M | 78.90M | 69.10M | |
| Other Current Liabilities | | | N/A | 12.49M | 8.24M | 9.40M | 15.30M | |
| Total Current Liabilities | | | 156.46M | 130.43M | 127.88M | 157.30M | 153.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 23.30M | 18.88M | 17.34M | 11.80M | N/A | |
| Other Non-Current Liabilities | | | 314.81M | 325.83M | 313.42M | 295.10M | 206.00M | |
| Total Non-Current Liabilities | | | 338.10M | 344.71M | 330.76M | 306.90M | 206.00M | |
| |
| TOTAL LIABILITIES | | | 494.56M | 475.14M | 458.64M | 464.20M | 359.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 793.52M | 773.35M | 714.65M | 653.50M | 553.50M | |
| Additional Paid In Capital | | | 89.46M | 90.37M | 83.74M | 83.40M | 80.70M | |
| Common Shares | | | 410.00K | 410.00K | 410.00K | 400.00K | 400.00K | |
| Treasury Stock | | | -212.70M | -215.14M | -215.41M | -211.70M | -182.00M | |
| Other Shareholders' Equity | | | 670.69M | N/A | 583.39M | N/A | 452.53M | |
| Shares Outstanding | | | 27.37M | 27.17M | 27.13M | 27.20M | 28.20M | |
| Tangible Book Value per Share | | | 22.35 | 21.71 | 19.86 | 17.68 | 14.49 | |
| Total Shareholders' Equity | | | 670.69M | 649.00M | 583.39M | 525.60M | 452.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.17B | 1.12B | 1.04B | 989.80M | 812.30M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 3.67 | 4.11 | 3.76 | 2.99 | 2.88 | |
| Return On Assets (ROA) | | | 5.36% | 6.56% | 7.04% | 11.12% | 19.07% | |
| Return On Equity (ROE) | | | 9.32% | 11.37% | 12.57% | 20.95% | 34.23% | |
| Return On Invested Capital (ROIC) | | | 5.72% | 7.01% | 7.77% | 13.36% | 24.11% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.30% | 8.00% | 8.85% | 14.46% | 30.18% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 6.73% | 8.59% | 9.37% | 15.34% | 32.93% | |