EPA:SCHP - Euronext Paris - Matif - FR0000039109 - Common Stock - Currency: EUR
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 38.17M | 49.99M | 47.87M | 29.60M | 13.92M | |||
Depreciation Amortization | 119.91M | 104.85M | 96.71M | 87.18M | 76.21M | |||
Income Taxes - Deferred | 2.66M | 5.84M | 4.39M | 2.23M | 201.00K | |||
Change In Working Capital | -20.84M | -19.22M | -40.77M | -9.88M | 1.55M | |||
Interest Paid | 27.30M | 19.63M | 14.58M | 15.30M | 15.12M | |||
Taxes Paid | 15.49M | 12.92M | 15.80M | 10.15M | 11.23M | |||
Other non cash items | 61.30M | 45.86M | 39.92M | 33.14M | 29.47M | |||
OPERATING CASH FLOW | 201.20M | 187.31M | 148.12M | 142.27M | 121.36M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -84.73M | -91.83M | -99.86M | -89.56M | -66.39M | |||
Other Investing Activity | -219.62M | -76.90M | -89.62M | -28.04M | -6.85M | |||
INVESTING CASH FLOW | -304.35M | -168.73M | -189.48M | -117.61M | -73.24M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 149.25M | 49.01M | 20.57M | 72.61M | -2.83M | |||
Stock Issued/Repurchased | -3.97M | -120.00K | 111.00K | 202.00K | -168.00K | |||
Dividend Paid | -9.32M | -8.59M | -7.81M | -7.41M | -7.41M | |||
Other Financing Activity | -29.75M | -21.54M | -18.07M | -18.45M | -19.64M | |||
FINANCING CASH FLOW | 106.20M | 18.76M | -5.20M | 46.96M | -30.04M | |||
Exchange Rate Effect | 1.10M | -1.68M | 112.00K | 103.00K | -631.00K | |||
CHANGE IN CASH | 4.16M | 35.67M | -46.45M | 71.72M | 17.44M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 201.20M | 187.31M | 148.12M | 142.27M | 121.36M | |||
Capital Expenditure | -84.73M | -91.83M | -99.86M | -89.56M | -66.39M | |||
FREE CASH FLOW | 116.47M | 95.49M | 48.26M | 52.70M | 54.96M |
All data in EUR