Europe - Euronext Paris - EPA:SCHP - FR0000039109 - Common Stock
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 51.15M | 38.17M | 49.99M | 47.87M | 29.60M | |||
| Depreciation Amortization | 124.82M | 119.91M | 104.85M | 96.71M | 87.18M | |||
| Income Taxes - Deferred | -2.56M | 2.66M | 5.84M | 4.39M | 2.23M | |||
| Change In Working Capital | -41.10M | -20.84M | -19.22M | -40.77M | -9.88M | |||
| Interest Paid | 28.49M | 27.30M | 19.63M | 14.58M | 15.30M | |||
| Taxes Paid | 16.75M | 15.49M | 12.92M | 15.80M | 10.15M | |||
| Other non cash items | 73.94M | 61.30M | 45.86M | 39.92M | 33.14M | |||
| OPERATING CASH FLOW | 205.85M | 201.20M | 187.31M | 148.12M | 142.27M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -89.49M | -84.73M | -91.83M | -99.86M | -89.56M | |||
| Other Investing Activity | -216.36M | -219.62M | -76.90M | -89.62M | -28.04M | |||
| INVESTING CASH FLOW | -305.14M | -304.35M | -168.73M | -189.48M | -117.61M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 308.12M | 149.25M | 49.01M | 20.57M | 72.61M | |||
| Stock Issued/Repurchased | -395.00K | -3.97M | -120.00K | 111.00K | 202.00K | |||
| Dividend Paid | -9.32M | -9.32M | -8.59M | -7.81M | -7.41M | |||
| Other Financing Activity | -36.18M | -29.75M | -21.54M | -18.07M | -18.45M | |||
| FINANCING CASH FLOW | 263.10M | 106.20M | 18.76M | -5.20M | 46.96M | |||
| Exchange Rate Effect | -2.60M | 1.10M | -1.68M | 112.00K | 103.00K | |||
| CHANGE IN CASH | 161.22M | 4.16M | 35.67M | -46.45M | 71.72M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 205.85M | 201.20M | 187.31M | 148.12M | 142.27M | |||
| Capital Expenditure | -89.49M | -84.73M | -91.83M | -99.86M | -89.56M | |||
| FREE CASH FLOW | 116.36M | 116.47M | 95.49M | 48.26M | 52.70M | |||
All data in EUR