ASSETS | |
---|
Current Assets | |
---|
Cash | | | 167.65M | 162.14M | 126.01M | 152.16M | 98.19M | |
Cash Equivalents | | | 2.11M | 77.00K | 158.00K | 20.04M | 7.07M | |
Marketable Securities | | | 452.00K | 3.10M | 3.31M | 3.22M | 974.00K | |
Receivables | | | 377.86M | 359.05M | 283.70M | 220.87M | 201.84M | |
Inventories | | | 32.13M | 26.87M | 25.56M | 17.32M | 15.01M | |
Other Current Assets | | | 18.07M | 2.17M | 2.50M | 1.39M | 1.28M | |
Total Current Assets | | | 598.28M | 553.40M | 441.23M | 415.00M | 324.37M | |
|
Non-Current Assets | |
---|
PPE Net | | | 569.80M | 446.90M | 409.25M | 344.85M | 313.77M | |
Investments And Advances | | | 8.72M | 47.46M | 1.07M | 29.57M | 36.11M | |
Goodwill | | | 779.18M | 435.22M | 395.99M | 324.16M | 309.08M | |
Intangibles | | | 58.29M | 63.50M | 75.01M | 78.75M | 80.58M | |
Other Non-Current Assets | | | 29.70M | 39.23M | 49.63M | 21.83M | 24.03M | |
Total Non-Current Assets | | | 1.52B | 1.03B | 963.34M | 809.82M | 770.18M | |
|
TOTAL ASSETS | | | 2.12B | 1.59B | 1.40B | 1.22B | 1.09B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 6.47M | 3.10M | 2.71M | 7.68M | 7.08M | |
Current Portion Of LT Debt. | | | 323.94M | 122.69M | 106.44M | 54.09M | 57.69M | |
Accrued Expenses | | | 113.89M | N/A | 91.34M | 69.94M | 68.10M | |
Accounts Payable | | | 217.88M | 195.20M | 165.09M | 137.34M | 115.15M | |
Other Current Liabilities | | | 81.83M | 188.37M | 60.83M | 46.26M | 54.44M | |
Total Current Liabilities | | | 744.01M | 509.36M | 426.41M | 315.31M | 302.46M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 624.59M | 601.83M | 592.53M | 582.77M | 487.71M | |
Deferred Taxes/Income | | | 19.26M | 5.11M | 4.89M | 5.38M | 6.08M | |
Other Non-Current Liabilities | | | 137.70M | 123.09M | 63.34M | 46.45M | 41.07M | |
Total Non-Current Liabilities | | | 1.01B | 738.01M | 668.05M | 640.03M | 539.17M | |
|
TOTAL LIABILITIES | | | 1.75B | 1.25B | 1.09B | 955.34M | 841.63M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 288.12M | 262.71M | 249.74M | 212.21M | 192.91M | |
Additional Paid In Capital | | | 74.06M | 74.06M | 74.06M | 74.06M | 74.06M | |
Minority Interest | | | 225.91M | 7.97M | 7.29M | 5.43M | 4.30M | |
Common Shares | | | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | |
Other Shareholders' Equity | | | -1.00K | 0.00 | -15.28M | -18.37M | -15.62M | |
Shares Outstanding | | | 7.76M | 7.80M | 7.80M | 7.80M | 7.80M | |
Tangible Book Value per Share | | | -61.02 | -20.55 | -20.62 | -17.10 | -17.53 | |
Total Shareholders' Equity | | | 363.75M | 338.34M | 310.10M | 269.47M | 252.93M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.12B | 1.59B | 1.40B | 1.22B | 1.09B | |
|
Statistics | |
---|
Debt/Equity | | | 1.73 | 1.79 | 1.92 | 2.19 | 1.96 | |
Current Ratio | | | 0.80 | 1.09 | 1.03 | 1.32 | 1.07 | |
Return On Assets (ROA) | | | 1.68% | 3.02% | 3.18% | 2.32% | 1.26% | |
Return On Equity (ROE) | | | 9.76% | 14.14% | 14.38% | 10.53% | 5.46% | |
Return On Invested Capital (ROIC) | | | 5.27% | 6.53% | 6.62% | 5.56% | 3.90% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.28% | 6.55% | 6.64% | 5.71% | 3.94% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 13.49% | 12.20% | 12.82% | 10.39% | 7.77% | |