US20441A1025 - ADR
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 4.75B | 4.27B | 3.17B | 1.33B | 4.68B | |||
Depreciation Amortization | 2.79B | 2.45B | 2.25B | 2.04B | 1.78B | |||
Income Taxes - Deferred | 4.37M | 267.00K | 10.01M | 5.75M | 2.86M | |||
Change In Working Capital | -5.92B | -4.51B | -3.40B | -1.85B | -2.34B | |||
Interest Paid | 1.94B | 1.51B | 845.45M | 626.63M | 737.33M | |||
Taxes Paid | 1.57B | 1.37B | 1.21B | 373.11M | 1.22B | |||
Other non cash items | 3.23B | 1.76B | 1.88B | 3.46B | 77.63M | |||
OPERATING CASH FLOW | 4.85B | 3.97B | 3.91B | 4.98B | 4.20B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -4.14B | -3.62B | -3.75B | -3.34B | -3.27B | |||
Other Investing Activity | -766.94M | 745.86M | 1.08B | -3.43B | 6.12M | |||
INVESTING CASH FLOW | -4.91B | -2.88B | -2.66B | -6.77B | -3.27B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 600.02M | 1.27B | 26.21M | 1.53B | -354.81M | |||
Stock Issued/Repurchased | 811.00K | N/A | N/A | N/A | N/A | |||
Dividend Paid | -823.67M | -603.54M | -254.22M | -890.10M | -740.00M | |||
Other Financing Activity | -755.00M | -606.46M | -701.01M | -709.63M | -611.14M | |||
FINANCING CASH FLOW | -977.84M | 60.30M | -929.02M | -66.35M | -1.71B | |||
CHANGE IN CASH | -1.03B | 1.15B | 321.53M | -1.86B | -775.98M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 4.85B | 3.97B | 3.91B | 4.98B | 4.20B | |||
Capital Expenditure | -4.14B | -3.62B | -3.75B | -3.34B | -3.27B | |||
FREE CASH FLOW | 715.78M | 343.39M | 166.80M | 1.64B | 923.84M |
All data in BRL