| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 33.84M | 31.78M | 31.19M | 139.84M | 146.85M | |
| Cash Equivalents | | | 4.53B | 1.65B | 807.30M | 1.73B | 571.08M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 3.36B | 3.70B | 2.43B | 1.68B | 2.43B | |
| Receivables | | | 5.23B | 5.11B | 4.38B | 3.58B | 3.21B | |
| Inventories | | | 24.68M | 10.82M | 86.01M | 124.25M | 113.51M | |
| Other Current Assets | | | 58.03M | 105.16M | 54.94M | 37.47M | 28.47M | |
| Total Current Assets | | | 13.23B | 10.61B | 7.78B | 7.28B | 6.50B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 639.99M | 561.55M | 474.56M | 338.94M | 291.16M | |
| Investments And Advances | | | 19.11B | 18.63B | 208.54M | 157.49M | 125.56M | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | 45.26B | 44.77B | 44.01B | 39.32B | 36.50B | |
| Other Non-Current Assets | | | 136.97M | 141.22M | 231.73M | 179.29M | 162.33M | |
| Total Non-Current Assets | | | 75.49B | 70.36B | 53.69B | 49.92B | 46.66B | |
| |
| TOTAL ASSETS | | | 88.72B | 80.97B | 61.47B | 57.21B | 53.17B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 3.32B | 3.13B | 2.62B | 2.25B | 1.83B | |
| Accrued Expenses | | | 1.05B | 5.03B | 2.49B | 1.92B | 1.34B | |
| Accounts Payable | | | 1.22B | 766.61M | 457.57M | 432.64M | 237.69M | |
| Other Current Liabilities | | | 4.87B | 3.04B | 2.84B | 2.06B | 1.69B | |
| Total Current Liabilities | | | 10.46B | 11.97B | 8.41B | 6.66B | 5.09B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 27.96B | 22.12B | 16.92B | 16.71B | 15.89B | |
| Deferred Taxes/Income | | | 4.08B | 3.78B | 164.10M | 349.00M | 443.19M | |
| Other Non-Current Liabilities | | | 5.77B | 6.16B | 6.12B | 6.16B | 6.80B | |
| Total Non-Current Liabilities | | | 37.81B | 32.07B | 23.21B | 23.22B | 23.14B | |
| |
| TOTAL LIABILITIES | | | 48.28B | 44.04B | 31.61B | 29.87B | 28.23B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 21.87B | 21.65B | 14.71B | 12.16B | 9.89B | |
| Additional Paid In Capital | | | null | null | null | null | null | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 18.40B | 15.00B | 15.00B | 15.00B | 15.00B | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 175.98M | 280.34M | 146.36M | 177.64M | 46.37M | |
| Shares Outstanding | | | 683.51M | 683.51M | 683.51M | 683.51M | 683.51M | |
| Tangible Book Value per Share | | | -7.0528 | -11.4747 | -20.71 | -17.5379 | -16.9302 | |
| Total Shareholders' Equity | | | 40.44B | 36.93B | 29.86B | 27.33B | 24.93B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 88.72B | 80.97B | 61.47B | 57.21B | 53.17B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.69 | 0.60 | 0.57 | 0.61 | 0.64 | |
| Current Ratio | | | 1.26 | 0.89 | 0.93 | 1.09 | 1.28 | |
| Return On Assets (ROA) | | | 12.58% | 11.83% | 5.73% | 5.46% | 4.34% | |
| Return On Equity (ROE) | | | 27.61% | 25.94% | 11.80% | 11.42% | 9.25% | |
| Return On Invested Capital (ROIC) | | | 16.40% | 16.19% | 8.59% | 6.60% | 6.12% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 18.23% | 17.55% | 9.14% | 7.07% | 6.53% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 51.12% | 59.18% | 78.34% | 42.62% | 34.34% | |