Canada - TSX-V:SAT - CA0449191083 - Common Stock
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -2.55M | -2.47M | -1.43M | -994.90K | -166.90K | |||
Depreciation Amortization | 780.60K | 841.50K | 953.10K | 1.06M | 1.16M | |||
Change In Working Capital | 2.18M | 1.72M | -437.30K | 443.30K | -452.10K | |||
Interest Paid | 128.20K | 134.60K | 258.90K | 103.10K | 55.60K | |||
Taxes Paid | N/A | N/A | N/A | 128.00K | 132.00K | |||
Other non cash items | 128.20K | 134.60K | 305.90K | 103.10K | -101.20K | |||
OPERATING CASH FLOW | 537.80K | 230.70K | -607.80K | 610.50K | 439.00K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -89.20K | -96.00K | -90.00K | -185.90K | -230.20K | |||
Other Investing Activity | 585.80K | 1.09M | 913.80K | 0.00 | 147.60K | |||
INVESTING CASH FLOW | 496.60K | 989.80K | 823.80K | -185.90K | -82.60K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -1.13M | -1.19M | -157.20K | -410.80K | -370.30K | |||
Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
Other Financing Activity | N/A | 600.00 | N/A | N/A | N/A | |||
FINANCING CASH FLOW | -1.13M | -1.19M | -157.20K | -410.80K | -370.30K | |||
CHANGE IN CASH | -92.60K | 32.10K | 58.80K | 13.80K | -14.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 537.80K | 230.70K | -607.80K | 610.50K | 439.00K | |||
Capital Expenditure | -89.20K | -96.00K | -90.00K | -185.90K | -230.20K | |||
FREE CASH FLOW | 448.60K | 134.70K | -697.80K | 424.60K | 208.70K |
All data in CAD