ASSETS | |
---|
Current Assets | |
---|
Cash | | | 55.40K | 159.60K | 127.50K | 68.70K | N/A | |
Cash Equivalents | | | N/A | N/A | N/A | 0.00 | 54.90K | |
Marketable Securities | | | 0.00 | N/A | N/A | N/A | N/A | |
Receivables | | | 1.01M | 1.19M | 2.51M | 1.83M | 2.08M | |
Other Current Assets | | | 524.20K | 524.20K | 500.00K | 500.00K | 500.00K | |
Total Current Assets | | | 1.59M | 1.87M | 3.14M | 2.39M | 2.64M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.39M | 1.53M | 2.18M | 2.87M | 3.55M | |
Investments And Advances | | | N/A | 0.00 | 1.11M | 2.00M | 2.00M | |
Intangibles | | | 265.00K | 265.00K | 363.20K | 191.50K | 4.80K | |
Other Non-Current Assets | | | N/A | N/A | 0.00 | 95.10K | 95.10K | |
Total Non-Current Assets | | | 1.65M | 1.79M | 3.65M | 5.15M | 5.65M | |
|
TOTAL ASSETS | | | 3.24M | 3.67M | 6.79M | 7.55M | 8.29M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 310.00K | 230.00K | 825.00K | 330.00K | 200.00K | |
Current Portion Of LT Debt. | | | 598.60K | 593.80K | 593.10K | 572.90K | 519.70K | |
Accrued Expenses | | | 645.20K | 440.30K | 604.10K | 486.70K | N/A | |
Accounts Payable | | | 3.69M | 3.59M | 3.03M | 2.58M | 2.70M | |
Other Current Liabilities | | | 7.00K | 364.00K | 222.00K | 87.00K | N/A | |
Total Current Liabilities | | | 5.25M | 5.22M | 5.28M | 4.06M | 3.42M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 735.30K | 886.80K | 1.48M | 2.03M | 2.42M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 735.40K | 886.80K | 1.48M | 2.03M | 2.42M | |
|
TOTAL LIABILITIES | | | 5.99M | 6.11M | 6.76M | 6.09M | 5.84M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | N/A | N/A | -4.57M | N/A | |
Common Shares | | | N/A | N/A | N/A | 6.03M | N/A | |
Other Shareholders' Equity | | | -2.75M | -2.44M | 26.70K | 1.46M | 2.45M | |
Shares Outstanding | | | 24.40M | 24.40M | 24.40M | 24.40M | 24.40M | |
Tangible Book Value per Share | | | -0.12 | -0.11 | -0.01 | 0.05 | 0.10 | |
Total Shareholders' Equity | | | -2.75M | -2.44M | 26.70K | 1.46M | 2.45M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.24M | 3.67M | 6.79M | 7.55M | 8.29M | |
|
Statistics | |
---|
Debt/Equity | | | -0.38 | -0.46 | 86.36 | 1.62 | 1.07 | |
Current Ratio | | | 0.30 | 0.36 | 0.59 | 0.59 | 0.77 | |
Return On Assets (ROA) | | | -85.58% | -67.34% | -21.07% | -13.18% | -2.01% | |
Return On Equity (ROE) | | | N/A | N/A | -5353.93% | -68.32% | -6.81% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |