TSX-V:SAO - TSX Venture Exchange - CA83636L1013 - Common Stock - Currency: CAD
TTM (2024-11-30) | 2024 (2024-2-29) | 2023 (2023-2-28) | 2022 (2022-2-28) | 2021 (2021-2-28) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -802.10K | -1.27M | -523.50K | -462.70K | -559.60K | |||
Depreciation Amortization | 400.00 | 400.00 | 400.00 | 400.00 | 800.00 | |||
Change In Working Capital | -155.10K | 273.90K | 94.20K | -49.60K | 171.20K | |||
Other non cash items | 59.60K | 291.90K | 103.60K | 181.90K | 245.70K | |||
OPERATING CASH FLOW | -897.20K | -708.80K | -325.30K | -330.10K | -142.00K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | 249.40K | 0.00 | -943.30K | -1.46M | -740.10K | |||
Other Investing Activity | 685.40K | 197.40K | 5.50K | 302.40K | N/A | |||
INVESTING CASH FLOW | 934.80K | 197.40K | -937.80K | -1.16M | -740.10K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Stock Issued/Repurchased | -15.00K | 752.00K | 0.00 | 1.77M | 2.02M | |||
Other Financing Activity | 20.40K | -24.60K | 15.00K | -105.80K | -86.00K | |||
FINANCING CASH FLOW | 5.30K | 727.40K | 15.00K | 1.66M | 1.94M | |||
CHANGE IN CASH | 43.10K | 216.00K | -1.25M | 174.40K | 1.05M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -897.20K | -708.80K | -325.30K | -330.10K | -142.00K | |||
Capital Expenditure | 249.40K | 0.00 | -943.30K | -1.46M | -740.10K | |||
FREE CASH FLOW | -647.80K | -708.80K | -1.27M | -1.79M | -882.10K |
All data in CAD