Canada • TSX Venture Exchange • TSX-V:SAO • CA83636L1013
| MRQ (2025-8-31) | 2025 (2025-2-28) | 2024 (2024-2-29) | 2023 (2023-2-28) | 2022 (2022-2-28) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 353.70K | 225.70K | 234.60K | 18.60K | 1.27M | |||
| Cash Equivalents | N/A | N/A | N/A | N/A | N/A | |||
| Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
| Receivables | 18.80K | 20.00K | 16.90K | 12.30K | 9.10K | |||
| Other Current Assets | 6.10K | 15.90K | 2.00K | 2.40K | 30.10K | |||
| Total Current Assets | 378.50K | 261.60K | 253.50K | 33.30K | 1.31M | |||
| Non-Current Assets | ||||||||
| PPE Net | 3.42M | 3.33M | 3.83M | 4.10M | 3.33M | |||
| Other Non-Current Assets | 15.20K | 24.40K | 16.10K | 42.40K | 60.00K | |||
| Total Non-Current Assets | 3.43M | 3.35M | 3.84M | 4.14M | 3.39M | |||
| TOTAL ASSETS | 3.81M | 3.61M | 4.10M | 4.17M | 4.69M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 503.30K | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Accounts Payable | 52.20K | 230.30K | 456.80K | 232.60K | 390.80K | |||
| Other Current Liabilities | 0.00 | 12.50K | 8.90K | 53.00K | 12.20K | |||
| Total Current Liabilities | 555.50K | 242.80K | 465.60K | 285.60K | 403.00K | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Total Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| TOTAL LIABILITIES | 555.50K | 242.80K | 465.60K | 285.60K | 403.00K | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -5.58M | -5.47M | -5.20M | -3.93M | -3.40M | |||
| Additional Paid In Capital | 1.43M | 1.42M | 1.42M | 1.23M | 1.12M | |||
| Common Shares | 7.42M | 7.41M | 7.41M | 6.57M | 6.57M | |||
| Other Shareholders' Equity | N/A | N/A | 0.00 | 15.00K | N/A | |||
| Shares Outstanding | 109.69M | 109.63M | 109.57M | 94.33M | 94.33M | |||
| Tangible Book Value per Share | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 | |||
| Total Shareholders' Equity | 3.26M | 3.37M | 3.63M | 3.89M | 4.29M | |||
| TOTAL LIABILITIES AND EQUITY | 3.81M | 3.61M | 4.10M | 4.17M | 4.69M | |||
| Statistics | ||||||||
| Current Ratio | 0.68 | 1.08 | 0.54 | 0.12 | 3.24 | |||
| Return On Assets (ROA) | -6.60% | -7.34% | -31.13% | -12.55% | -9.86% | |||
| Return On Equity (ROE) | -7.73% | -7.86% | -35.13% | -13.47% | -10.79% | |||
All data in CAD , ROIC based on taxRate of 0.28