| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 250.45M | 211.82M | 298.49M | 180.56M | 26.85M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 86.08M | 68.10M | 68.71M | 66.80M | 108.44M | |
| Inventories | | | 101.72M | 117.16M | 115.77M | 148.45M | 149.12M | |
| Other Current Assets | | | 23.54M | 20.21M | 20.54M | 27.46M | 60.93M | |
| Total Current Assets | | | 461.79M | 417.29M | 503.51M | 423.27M | 345.34M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 612.48M | 644.08M | 678.07M | 711.68M | 717.59M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 112.53M | 112.53M | 112.53M | 112.53M | 112.53M | |
| Intangibles | | | 15.18M | 16.45M | 59.64M | 76.32M | 103.68M | |
| Other Non-Current Assets | | | 33.65M | 42.94M | 76.24M | 96.97M | 107.65M | |
| Total Non-Current Assets | | | 784.82M | 832.73M | 926.48M | 997.50M | 1.04B | |
| |
| TOTAL ASSETS | | | 1.25B | 1.25B | 1.43B | 1.42B | 1.39B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | 1.90M | 1.26M | 935.00K | 1.60M | |
| Accrued Expenses | | | 150.35M | 108.49M | 105.71M | 91.92M | 138.68M | |
| Accounts Payable | | | 102.21M | 87.28M | 87.25M | 84.25M | 85.92M | |
| Other Current Liabilities | | | null | 33.96M | 29.08M | 27.16M | 28.91M | |
| Total Current Liabilities | | | 252.56M | 231.63M | 223.29M | 204.27M | 255.11M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0 | 936.00K | 1.45M | 524.00K | 1.46M | |
| Deferred Taxes/Income | | | 50.31M | 65.80M | 85.72M | 96.59M | 87.50M | |
| Other Non-Current Liabilities | | | 32.75M | 35.46M | 41.60M | 50.84M | 59.31M | |
| Total Non-Current Liabilities | | | 83.06M | 102.20M | 128.78M | 147.96M | 148.27M | |
| |
| TOTAL LIABILITIES | | | 335.62M | 333.83M | 352.06M | 352.22M | 403.38M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 220.77M | 240.31M | 421.57M | 439.12M | 371.86M | |
| Additional Paid In Capital | | | 690.57M | 676.45M | 656.30M | 629.51M | 611.62M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 107.00K | 114.00K | 121.00K | 123.00K | 123.00K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -463.00K | -696.00K | -57.00K | -210.00K | -194.00K | |
| Shares Outstanding | | | 10.71M | 11.33M | 12.10M | 12.31M | 12.25M | |
| Tangible Book Value per Share | | | 73.1136 | 69.473 | 74.8478 | 71.4851 | 62.6196 | |
| Total Shareholders' Equity | | | 910.98M | 916.19M | 1.08B | 1.07B | 983.41M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.25B | 1.25B | 1.43B | 1.42B | 1.39B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Ratio | | | 1.83 | 1.80 | 2.25 | 2.07 | 1.35 | |
| Return On Assets (ROA) | | | 7.40% | 4.78% | 5.33% | 4.73% | 1.05% | |
| Return On Equity (ROE) | | | 10.13% | 6.52% | 7.07% | 6.29% | 1.48% | |
| Return On Invested Capital (ROIC) | | | 10.93% | 10.26% | 6.95% | 7.14% | 3.48% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 14.61% | 12.96% | 9.24% | 8.38% | 3.56% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 17.64% | 15.43% | 11.40% | 10.25% | 4.43% | |