ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 13.91M | 8.35M | 18.76M | 1.44B | 339.60M | |
Receivables | | | 1.90B | 1.83B | 1.62B | 1.37B | 913.56M | |
Inventories | | | 5.19M | 7.23M | 9.71M | 0.00 | 301.00K | |
Total Current Assets | | | 1.92B | 1.85B | 1.65B | 1.39B | 339.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.23B | 4.18B | 3.99B | 3.84B | 444.46M | |
Investments And Advances | | | 261.11M | 250.03M | 310.32M | 180.39M | 1.30B | |
Intangibles | | | 207.21M | 209.16M | 211.55M | 218.24M | 2.03M | |
Other Non-Current Assets | | | 252.65M | 241.28M | 221.41M | 185.99M | 2.36B | |
Total Non-Current Assets | | | 5.14B | 5.05B | 4.90B | 4.46B | 4.50B | |
|
TOTAL ASSETS | | | 7.06B | 6.90B | 6.55B | 5.85B | 4.84B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 121.60M | 114.58M | 103.84M | 71.65M | 206.37M | |
Accounts Payable | | | 152.17M | N/A | N/A | N/A | N/A | |
Other Current Liabilities | | | 13.35M | 13.31M | 13.05M | 11.07M | 13.96M | |
Total Current Liabilities | | | 287.13M | 127.89M | 116.89M | 82.72M | 206.37M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.44B | 4.32B | 4.05B | 3.52B | 2.57B | |
Other Non-Current Liabilities | | | 79.73M | 80.03M | 81.38M | 82.23M | 998.78M | |
Total Non-Current Liabilities | | | 4.40B | 4.43B | 4.20B | 3.63B | 3.78B | |
|
TOTAL LIABILITIES | | | 4.69B | 4.56B | 4.32B | 3.71B | 3.99B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 134.19M | 102.47M | 47.58M | 151.23M | -2.23B | |
Additional Paid In Capital | | | 2.20B | 2.19B | 2.18B | 1.99B | 3.10B | |
Minority Interest | | | 30.68M | 30.01M | 64.42M | 23.07M | 211.91M | |
Common Shares | | | 717.00K | 714.00K | 711.00K | 636.00K | 81.00K | |
Other Shareholders' Equity | | | 41.73M | 48.99M | -1.34M | 3.28M | -25.82M | |
Shares Outstanding | | | 71.76M | 71.44M | 71.08M | 62.40M | 11.02M | |
Tangible Book Value per Share | | | 30.19 | 29.88 | 28.42 | 30.82 | 77.07 | |
Total Shareholders' Equity | | | 2.37B | 2.34B | 2.23B | 2.14B | 851.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 7.06B | 6.90B | 6.55B | 5.85B | 4.84B | |
|
Statistics | |
---|
Debt/Equity | | | 1.87 | 1.84 | 1.82 | 1.64 | 3.02 | |
Current Ratio | | | 6.70 | 14.46 | 14.12 | 16.86 | 1.65 | |
Return On Assets (ROA) | | | 1.45% | 1.53% | -0.84% | 2.31% | 1.51% | |
Return On Equity (ROE) | | | 4.33% | 4.51% | -2.46% | 6.32% | 8.59% | |
Return On Invested Capital (ROIC) | | | 3.40% | 3.33% | 3.30% | 2.86% | 2.47% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.41% | 3.33% | 3.31% | 3.81% | 2.67% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.51% | 3.44% | 3.42% | 4.02% | 2.67% | |