Europe • Euronext Paris • EPA:S30 • FR0013379484
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -26.70M | -15.80M | -22.70M | -50.07M | 21.48M | |||
| Depreciation Amortization | 64.00M | 65.00M | 61.00M | 58.62M | 56.73M | |||
| Income Taxes - Deferred | -10.60M | -8.20M | -8.20M | -2.63M | -14.80M | |||
| Change In Working Capital | 1.00M | 12.00M | -19.00M | 29.86M | -10.40M | |||
| Interest Paid | 3.30M | 3.20M | 1.70M | 824.00K | N/A | |||
| Taxes Paid | 12.10M | 11.00M | 5.90M | 2.94M | N/A | |||
| Other non cash items | 7.40M | 5.30M | 23.00M | 22.41M | -5.47M | |||
| OPERATING CASH FLOW | 33.90M | 58.00M | 34.00M | 58.18M | 47.55M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -16.50M | -18.00M | -22.00M | -21.59M | -19.26M | |||
| Other Investing Activity | -4.70M | -3.40M | -20.00M | -3.63M | -4.93M | |||
| INVESTING CASH FLOW | -22.00M | -22.00M | -42.00M | -25.22M | -24.19M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -10.50M | -47.00M | 13.00M | -35.60M | -52.37M | |||
| Stock Issued/Repurchased | N/A | N/A | N/A | -738.00K | N/A | |||
| Other Financing Activity | -12.10M | -10.00M | -11.00M | -2.98M | 26.00K | |||
| FINANCING CASH FLOW | -22.20M | -57.00M | 2.00M | -39.33M | -52.35M | |||
| Exchange Rate Effect | 0.00 | -1.10M | -800.00K | 913.00K | -445.00K | |||
| CHANGE IN CASH | -10.30M | -22.10M | -6.80M | -5.45M | -29.44M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 33.90M | 58.00M | 34.00M | 58.18M | 47.55M | |||
| Capital Expenditure | -16.50M | -18.00M | -22.00M | -21.59M | -19.26M | |||
| FREE CASH FLOW | 17.40M | 40.00M | 12.00M | 36.59M | 28.29M | |||
All data in EUR