SOLUTIONS 30 SE (S30.PA) Stock Balance Sheet
EPA:S30 • FR0013379484
Current stock price
0.661 EUR
+0.07 (+11.28%)
Last:
| 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 95.70M | 117.70M | 124.39M | 128.14M | 158.05M | |||
| Cash Equivalents | 600.00K | 500.00K | 0.00 | 1.70M | 1.23M | |||
| Receivables | 288.10M | 279.10M | 252.40M | 230.94M | 242.05M | |||
| Inventories | 24.70M | 25.70M | 25.43M | 39.01M | 21.95M | |||
| Other Current Assets | 17.50M | 3.30M | 2.12M | 873.00K | 360.00K | |||
| Total Current Assets | 426.60M | 426.30M | 404.33M | 400.66M | 423.64M | |||
| Non-Current Assets | ||||||||
| PPE Net | 92.40M | 103.60M | 93.27M | 85.58M | 79.53M | |||
| Investments And Advances | 3.70M | 2.70M | 2.86M | 2.88M | 2.40M | |||
| Goodwill | 56.70M | 56.10M | 56.06M | 56.01M | 55.53M | |||
| Intangibles | 100.70M | 111.50M | 118.29M | 132.63M | 146.88M | |||
| Other Non-Current Assets | 28.50M | 22.60M | 17.75M | 18.28M | 8.53M | |||
| Total Non-Current Assets | 283.00M | 297.50M | 289.29M | 296.39M | 294.08M | |||
| TOTAL ASSETS | 709.60M | 723.80M | 693.63M | 697.06M | 717.73M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 49.20M | 63.40M | 38.36M | 49.86M | 49.78M | |||
| Accrued Expenses | 133.30M | 112.40M | 104.89M | 122.87M | 140.30M | |||
| Accounts Payable | 171.70M | 213.00M | 210.85M | 149.61M | 147.48M | |||
| Other Current Liabilities | 92.40M | 37.90M | 49.09M | 26.96M | 18.50M | |||
| Total Current Liabilities | 446.60M | 426.70M | 403.18M | 349.30M | 356.07M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 116.70M | 125.60M | 99.38M | 94.26M | 113.81M | |||
| Deferred Taxes/Income | 17.00M | 19.70M | 21.68M | 24.26M | 28.64M | |||
| Other Non-Current Liabilities | 21.20M | 27.20M | 24.03M | 37.68M | 49.20M | |||
| Total Non-Current Liabilities | 170.20M | 187.00M | 159.30M | 169.47M | 206.04M | |||
| TOTAL LIABILITIES | 616.80M | 613.70M | 562.48M | 518.77M | 562.11M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 61.70M | 79.20M | 100.11M | 147.25M | 124.58M | |||
| Additional Paid In Capital | 17.40M | 17.40M | 17.38M | 17.38M | 17.38M | |||
| Minority Interest | 15.30M | 14.50M | 14.20M | 13.27M | 14.39M | |||
| Common Shares | 13.70M | 13.70M | 13.66M | 13.66M | 13.66M | |||
| Other Shareholders' Equity | N/A | -200.00K | 1.00K | 1.00K | N/A | |||
| Shares Outstanding | 107.13M | 107.13M | 107.13M | 107.13M | 107.13M | |||
| Tangible Book Value per Share | -0.60 | -0.54 | -0.40 | -0.10 | -0.44 | |||
| Total Shareholders' Equity | 92.80M | 110.10M | 131.15M | 178.28M | 155.62M | |||
| TOTAL LIABILITIES AND EQUITY | 709.60M | 723.80M | 693.63M | 697.06M | 717.73M | |||
| Statistics | ||||||||
| Debt/Equity | 1.26 | 1.14 | 0.76 | 0.53 | 0.73 | |||
| Current Ratio | 0.96 | 1.00 | 1.00 | 1.15 | 1.19 | |||
| Return On Assets (ROA) | -2.23% | -3.14% | -7.22% | 3.08% | 4.81% | |||
| Return On Equity (ROE) | -17.03% | -20.62% | -38.18% | 12.05% | 22.17% | |||
| Return On Invested Capital (ROIC) | 4.83% | 2.05% | N/A | 5.52% | 9.73% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 4.85% | 2.06% | N/A | 5.55% | 9.76% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 12.11% | 4.73% | N/A | 12.20% | 22.26% | |||
All data in EUR , ROIC based on taxRate of 0.27