ASSETS | |
---|
Current Assets | |
---|
Cash | | | 95.70M | 117.70M | 124.39M | 128.14M | 158.05M | |
Cash Equivalents | | | 600.00K | 500.00K | 0.00 | 1.70M | 1.23M | |
Receivables | | | 288.10M | 279.10M | 252.40M | 230.94M | 242.05M | |
Inventories | | | 24.70M | 25.70M | 25.43M | 39.01M | 21.95M | |
Other Current Assets | | | 17.50M | 3.30M | 2.12M | 873.00K | 360.00K | |
Total Current Assets | | | 426.60M | 426.30M | 404.33M | 400.66M | 423.64M | |
|
Non-Current Assets | |
---|
PPE Net | | | 92.40M | 103.60M | 93.27M | 85.58M | 79.53M | |
Investments And Advances | | | 3.70M | 2.70M | 2.86M | 2.88M | 2.40M | |
Goodwill | | | 56.70M | 56.10M | 56.06M | 56.01M | 55.53M | |
Intangibles | | | 100.70M | 111.50M | 118.29M | 132.63M | 146.88M | |
Other Non-Current Assets | | | 28.50M | 22.60M | 17.75M | 18.28M | 8.53M | |
Total Non-Current Assets | | | 283.00M | 297.50M | 289.29M | 296.39M | 294.08M | |
|
TOTAL ASSETS | | | 709.60M | 723.80M | 693.63M | 697.06M | 717.73M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 49.20M | 63.40M | 38.36M | 49.86M | 49.78M | |
Accrued Expenses | | | 133.30M | 112.40M | 104.89M | 122.87M | 140.30M | |
Accounts Payable | | | 171.70M | 213.00M | 210.85M | 149.61M | 147.48M | |
Other Current Liabilities | | | 92.40M | 37.90M | 49.09M | 26.96M | 18.50M | |
Total Current Liabilities | | | 446.60M | 426.70M | 403.18M | 349.30M | 356.07M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 116.70M | 125.60M | 99.38M | 94.26M | 113.81M | |
Deferred Taxes/Income | | | 17.00M | 19.70M | 21.68M | 24.26M | 28.64M | |
Other Non-Current Liabilities | | | 21.20M | 27.20M | 24.03M | 37.68M | 49.20M | |
Total Non-Current Liabilities | | | 170.20M | 187.00M | 159.30M | 169.47M | 206.04M | |
|
TOTAL LIABILITIES | | | 616.80M | 613.70M | 562.48M | 518.77M | 562.11M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 61.70M | 79.20M | 100.11M | 147.25M | 124.58M | |
Additional Paid In Capital | | | 17.40M | 17.40M | 17.38M | 17.38M | 17.38M | |
Minority Interest | | | 15.30M | 14.50M | 14.20M | 13.27M | 14.39M | |
Common Shares | | | 13.70M | 13.70M | 13.66M | 13.66M | 13.66M | |
Other Shareholders' Equity | | | N/A | -200.00K | 1.00K | 1.00K | N/A | |
Shares Outstanding | | | 107.13M | 107.13M | 107.13M | 107.13M | 107.13M | |
Tangible Book Value per Share | | | -0.60 | -0.54 | -0.40 | -0.10 | -0.44 | |
Total Shareholders' Equity | | | 92.80M | 110.10M | 131.15M | 178.28M | 155.62M | |
|
TOTAL LIABILITIES AND EQUITY | | | 709.60M | 723.80M | 693.63M | 697.06M | 717.73M | |
|
Statistics | |
---|
Debt/Equity | | | 1.26 | 1.14 | 0.76 | 0.53 | 0.73 | |
Current Ratio | | | 0.96 | 1.00 | 1.00 | 1.15 | 1.19 | |
Return On Assets (ROA) | | | -2.23% | -3.14% | -7.22% | 3.08% | 4.81% | |
Return On Equity (ROE) | | | -17.03% | -20.62% | -38.18% | 12.05% | 22.17% | |
Return On Invested Capital (ROIC) | | | 3.88% | 2.05% | N/A | 5.52% | 9.73% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.89% | 2.06% | N/A | 5.55% | 9.76% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.73% | 4.73% | N/A | 12.20% | 22.26% | |