US39366L3078 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -53.10M | -49.24M | -26.45M | -5.01M | -4.68M | |||
Depreciation Amortization | 2.55M | 20.92M | 910.00K | 20.00K | 10.00K | |||
Change In Working Capital | 50.95M | 27.43M | -20.15M | -3.52M | 3.18M | |||
Interest Paid | 2.71M | 5.75M | 2.50M | 730.00K | 270.00K | |||
Taxes Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Other non cash items | 32.76M | 8.26M | 20.01M | 4.35M | 1.34M | |||
OPERATING CASH FLOW | 33.16M | 7.38M | -25.67M | -4.16M | -160.00K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -333.00K | -660.00K | -2.66M | -10.00K | -50.00K | |||
Other Investing Activity | 2.62M | -46.99M | N/A | N/A | N/A | |||
INVESTING CASH FLOW | 2.29M | -47.65M | -2.66M | -10.00K | -50.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -3.02M | -6.00M | 77.15M | 2.34M | 680.00K | |||
Stock Issued/Repurchased | 7.00K | -4.05M | 38.91M | 2.90M | 0.00 | |||
Other Financing Activity | N/A | N/A | N/A | N/A | N/A | |||
FINANCING CASH FLOW | -3.01M | -10.05M | 116.06M | 5.24M | 680.00K | |||
Exchange Rate Effect | 44.00K | 1.60M | N/A | N/A | N/A | |||
CHANGE IN CASH | 32.48M | -48.72M | 87.73M | 1.07M | 470.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 33.16M | 7.38M | -25.67M | -4.16M | -160.00K | |||
Capital Expenditure | -333.00K | -660.00K | -2.66M | -10.00K | -50.00K | |||
FREE CASH FLOW | 32.83M | 6.72M | -28.33M | -4.17M | -210.00K |
All data in USD