US39366L3078 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | N/A | N/A | N/A | N/A | |||
Cash Equivalents | 12.18M | 14.00M | 89.00M | 0.00 | 0.00 | |||
Receivables | 13.69M | 8.60M | 6.70M | 10.10M | 11.30M | |||
Inventories | N/A | 300.00K | 300.00K | N/A | N/A | |||
Other Current Assets | 63.99M | 36.40M | 500.00K | 1.90M | 800.00K | |||
Total Current Assets | 89.86M | 59.20M | 96.60M | 12.00M | 12.10M | |||
Non-Current Assets | ||||||||
PPE Net | 4.58M | 3.20M | 3.20M | 200.00K | 300.00K | |||
Investments And Advances | N/A | 1.50M | 0.00 | N/A | N/A | |||
Goodwill | 26.75M | 26.80M | 6.50M | N/A | N/A | |||
Intangibles | 5.06M | 6.70M | 7.60M | N/A | N/A | |||
Other Non-Current Assets | 2.40M | 200.00K | 200.00K | 100.00K | N/A | |||
Total Non-Current Assets | 38.80M | 38.50M | 17.40M | 300.00K | 300.00K | |||
TOTAL ASSETS | 128.66M | 97.70M | 114.00M | 12.30M | 12.40M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 300.00K | 700.00K | |||
Current Portion Of LT Debt. | N/A | N/A | N/A | 900.00K | 800.00K | |||
Accrued Expenses | 6.14M | 2.30M | 1.70M | 100.00K | 500.00K | |||
Accounts Payable | 78.59M | 30.50M | 2.80M | 10.40M | 14.50M | |||
Other Current Liabilities | 810.00K | 3.90M | 19.70M | 100.00K | 1.10M | |||
Total Current Liabilities | 85.54M | 36.70M | 24.20M | 11.70M | 17.60M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 15.91M | 61.70M | 59.30M | 100.00K | 0.00 | |||
Other Non-Current Liabilities | 3.72M | 1.10M | 1.00M | 0.00 | 100.00K | |||
Total Non-Current Liabilities | 19.63M | 62.90M | 60.40M | 200.00K | 100.00K | |||
TOTAL LIABILITIES | 105.17M | 99.60M | 84.60M | 11.90M | 17.70M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -152.58M | -99.80M | -50.50M | -11.70M | -6.70M | |||
Additional Paid In Capital | 175.66M | 96.30M | 94.70M | 12.10M | 1.20M | |||
Common Shares | 7.00K | 100.00K | 0.00 | 0.00 | 200.00K | |||
Treasury Stock | 0.00 | -100.00K | -14.80M | N/A | N/A | |||
Other Shareholders' Equity | 401.00K | 1.60M | 0.00 | N/A | N/A | |||
Shares Outstanding | 6.00M | 5.00M | 4.20M | 500.00K | 2.80M | |||
Tangible Book Value per Share | -1.39 | -7.08 | 3.67 | 0.80 | -1.93 | |||
Total Shareholders' Equity | 23.49M | -1.90M | 29.50M | 400.00K | -5.40M | |||
TOTAL LIABILITIES AND EQUITY | 128.66M | 97.70M | 114.00M | 12.30M | 12.40M | |||
Statistics | ||||||||
Debt/Equity | 0.68 | -32.47 | 2.01 | 1.00 | N/A | |||
Current Ratio | 1.05 | 1.61 | 3.99 | 1.03 | 0.69 | |||
Return On Assets (ROA) | -41.27% | -50.40% | -30.94% | -40.73% | -37.74% | |||
Return On Equity (ROE) | -226.05% | N/A | -119.56% | -1252.50% | N/A |
All data in USD