| TTM (2023-6-30) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -68.27M | -51.69M | -82.85M | -79.59M | -270.90M | |||
| Depreciation Amortization | 382.00K | 375.00K | 8.18M | 21.03M | 57.02M | |||
| Income Taxes - Deferred | -150.00K | -90.00K | -194.00K | -1.16M | -26.79M | |||
| Change In Working Capital | -1.99M | 4.39M | -7.46M | -1.86M | -15.78M | |||
| Interest Paid | 8.66M | 4.89M | 8.52M | 14.74M | 15.18M | |||
| Taxes Paid | 117.00K | 184.00K | 2.36M | 2.04M | 1.29M | |||
| Other non cash items | 25.61M | 9.21M | 27.60M | 79.17M | 290.02M | |||
| OPERATING CASH FLOW | -44.41M | -37.81M | -54.73M | 17.59M | 33.57M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -3.08M | -752.00K | -1.78M | -3.13M | -4.04M | |||
| Other Investing Activity | 950.00K | 878.00K | 118.23M | 50.00K | 17.00K | |||
| INVESTING CASH FLOW | -2.13M | 126.00K | 116.45M | -3.08M | -4.02M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -4.50M | -985.00K | -218.99M | -50.13M | -1.90M | |||
| Stock Issued/Repurchased | N/A | 23.63M | 32.41M | 54.34M | -2.79M | |||
| Other Financing Activity | 19.15M | 19.13M | 51.24M | -530.00K | 0.00 | |||
| FINANCING CASH FLOW | 38.28M | 41.78M | -135.33M | 3.68M | -4.69M | |||
| Exchange Rate Effect | N/A | N/A | N/A | N/A | 175.00K | |||
| CHANGE IN CASH | -8.25M | 4.10M | -73.61M | 18.19M | 25.03M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -44.41M | -37.81M | -54.73M | 17.59M | 33.57M | |||
| Capital Expenditure | -3.08M | -752.00K | -1.78M | -3.13M | -4.04M | |||
| FREE CASH FLOW | -47.49M | -38.56M | -56.51M | 14.46M | 29.53M | |||
All data in USD