| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 19.16M | 44.54M | 40.44M | 114.05M | 95.86M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | 0 | 3.06M | null | null | |
| Receivables | | | 1.93M | 3.03M | 2.13M | 26.41M | 43.91M | |
| Inventories | | | 1.36M | 784.00K | 838.00K | 17.93M | 21.30M | |
| Other Current Assets | | | 3.31M | 8.62M | 12.90M | 14.76M | 11.55M | |
| Total Current Assets | | | 25.75M | 56.98M | 59.38M | 173.15M | 172.63M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.81M | 1.79M | 2.23M | 30.81M | 35.22M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 55.85M | 55.85M | 55.85M | 100.86M | 100.86M | |
| Intangibles | | | 0 | 13.90M | 27.21M | 65.76M | 153.99M | |
| Other Non-Current Assets | | | null | null | 0 | 373.00K | 563.00K | |
| Total Non-Current Assets | | | 59.65M | 71.53M | 85.29M | 197.79M | 290.63M | |
| |
| TOTAL ASSETS | | | 85.40M | 128.51M | 144.67M | 370.95M | 463.25M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 57.76M | 1.44M | 2.41M | 40.00K | 127.00K | |
| Accrued Expenses | | | 7.00M | 13.91M | 13.85M | 48.75M | 66.54M | |
| Accounts Payable | | | 2.53M | 2.41M | 3.78M | 6.77M | 8.49M | |
| Other Current Liabilities | | | 1.10M | 1.97M | 68.00K | 230.00K | 777.00K | |
| Total Current Liabilities | | | 68.39M | 19.72M | 20.11M | 55.78M | 75.94M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 12.00K | 55.52M | 43.80M | 219.53M | 267.99M | |
| Deferred Taxes/Income | | | 25.00K | 61.00K | 151.00K | 344.00K | 1.50M | |
| Other Non-Current Liabilities | | | 649.00K | 2.12M | 3.88M | 1.44M | 3.12M | |
| Total Non-Current Liabilities | | | 686.00K | 57.69M | 47.83M | 221.31M | 272.61M | |
| |
| TOTAL LIABILITIES | | | 69.08M | 77.42M | 67.94M | 277.09M | 348.55M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -604.72M | -569.22M | -517.53M | -452.61M | -373.02M | |
| Additional Paid In Capital | | | 620.05M | 619.32M | 591.73M | 548.07M | 489.44M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 994.00K | 992.00K | 833.00K | 625.00K | 518.00K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | null | 0 | 1.70M | -2.23M | -2.23M | |
| Shares Outstanding | | | 99.39M | 99.16M | 83.30M | 62.55M | 51.85M | |
| Tangible Book Value per Share | | | -0.3976 | -0.1881 | -0.0759 | -1.1633 | -2.7029 | |
| Total Shareholders' Equity | | | 16.33M | 51.09M | 76.73M | 93.86M | 114.71M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 85.40M | 128.51M | 144.67M | 370.95M | 463.25M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 1.09 | 0.57 | 2.34 | 2.34 | |
| Current Ratio | | | 0.38 | 2.89 | 2.95 | 3.10 | 2.27 | |
| Return On Assets (ROA) | | | -79.93% | -40.22% | -44.87% | -21.46% | -58.48% | |
| Return On Equity (ROE) | | | -418.14% | -101.17% | -84.61% | -84.80% | -236.17% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 0.44% | 0.62% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 0.69% | 0.83% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | 4.00% | 6.59% | |