| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 129.76M | 164.38M | 137.59M | 117.30M | 275.30M | |
| Receivables | | | 60.04M | 64.38M | 76.37M | 43.60M | 36.70M | |
| Inventories | | | 16.43M | 16.41M | 15.26M | 13.20M | 11.70M | |
| Other Current Assets | | | 61.47M | 50.19M | 53.08M | 46.90M | 54.80M | |
| Total Current Assets | | | 267.70M | 295.36M | 282.29M | 221.00M | 378.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.41B | 3.28B | 3.25B | 2.67B | 2.27B | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | 6.09M | |
| Goodwill | | | 195.68M | 195.68M | 195.68M | 195.70M | 195.70M | |
| Intangibles | | | 80.04M | 81.23M | 82.81M | 84.40M | 87.20M | |
| Other Non-Current Assets | | | 144.99M | 195.34M | 140.45M | 169.90M | 210.90M | |
| Total Non-Current Assets | | | 3.83B | 3.75B | 3.67B | 3.12B | 2.76B | |
| |
| TOTAL ASSETS | | | 4.10B | 4.05B | 3.95B | 3.35B | 3.14B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 61.62M | 52.91M | 26.10M | 26.10M | 25.90M | |
| Accrued Expenses | | | 185.63M | 185.61M | 157.59M | 136.50M | 130.10M | |
| Accounts Payable | | | 83.89M | 65.09M | 143.67M | 105.70M | 32.90M | |
| Other Current Liabilities | | | 27.71M | 21.59M | 21.86M | 25.00M | 15.90M | |
| Total Current Liabilities | | | 358.86M | 325.20M | 349.22M | 293.20M | 204.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.34B | 3.35B | 3.30B | 2.96B | 2.83B | |
| Other Non-Current Liabilities | | | 62.23M | 58.93M | 59.75M | 61.50M | 57.90M | |
| Total Non-Current Liabilities | | | 3.52B | 3.51B | 3.44B | 3.01B | 2.88B | |
| |
| TOTAL LIABILITIES | | | 3.88B | 3.83B | 3.79B | 3.30B | 3.08B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 217.98M | 195.83M | 160.90M | 43.20M | 3.90M | |
| Additional Paid In Capital | | | 1.03M | 18.64M | 7.34M | 0.00 | 55.00M | |
| Minority Interest | | | 111.25M | 91.77M | 75.05M | -11.50M | -9.50M | |
| Common Shares | | | 601.00K | 597.00K | 590.00K | 600.00K | 600.00K | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
| Shares Outstanding | | | 105.86M | 105.62M | 104.85M | 104.00M | 107.40M | |
| Tangible Book Value per Share | | | -0.53 | -0.59 | -1.05 | -2.27 | -2.08 | |
| Total Shareholders' Equity | | | 219.61M | 215.07M | 168.84M | 43.80M | 59.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.10B | 4.05B | 3.95B | 3.35B | 3.14B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 15.23 | 15.60 | 19.56 | 67.55 | 47.52 | |
| Current Ratio | | | 0.75 | 0.91 | 0.81 | 0.75 | 1.85 | |
| Return On Assets (ROA) | | | 4.64% | 3.81% | 4.45% | 6.14% | 7.70% | |
| Return On Equity (ROE) | | | 86.51% | 71.63% | 104.24% | 469.18% | 406.55% | |
| Return On Invested Capital (ROIC) | | | 14.52% | 13.72% | 14.54% | 17.26% | 16.95% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 15.04% | 14.36% | 15.11% | 17.95% | 18.70% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 16.29% | 15.57% | 16.43% | 19.84% | 20.92% | |