| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 10.86M | -21.98M | -64.05M | -1.71M | |
| Depreciation Amortization | | | 12.90M | 12.89M | 14.68M | N/A | |
| Income Taxes - Deferred | | | -214.00K | -394.00K | -272.00K | N/A | |
| Change In Working Capital | | | -33.32M | -4.46M | 6.15M | -671.00K | |
| Interest Paid | | | 6.00K | 9.00K | N/A | N/A | |
| Taxes Paid | | | 550.00K | 45.00K | N/A | N/A | |
| Other non cash items | | | 26.34M | 15.60M | 57.83M | 1.60M | |
| OPERATING CASH FLOW | | | 16.56M | 1.65M | 14.33M | -783.00K | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -8.82M | -8.18M | -7.22M | N/A | |
| Other Investing Activity | | | 101.52M | -216.79M | -4.27M | -275.00M | |
| INVESTING CASH FLOW | | | 92.70M | -224.96M | -11.49M | -275.00M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | N/A | 0.00 | 230.16M | -3.00K | |
| Stock Issued/Repurchased | | | -34.56M | 6.61M | 6.50M | 282.77M | |
| Other Financing Activity | | | -7.50M | -3.25M | -41.42M | -5.98M | |
| FINANCING CASH FLOW | | | -42.06M | 3.36M | 195.25M | 276.79M | |
| |
| Exchange Rate Effect | | | 92.00K | -80.00K | -35.00K | N/A | |
| CHANGE IN CASH | | | 67.30M | -220.03M | 198.06M | 1.00M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 16.56M | 1.65M | 14.33M | -783.00K | |
| Capital Expenditure | | | -8.82M | -8.18M | -7.22M | N/A | |
| FREE CASH FLOW | | | 7.74M | -6.52M | 7.11M | -783.00K | |