| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 278.90M | 1.00M | |
| Cash Equivalents | | | 129.14M | 58.88M | N/A | N/A | |
| Marketable Securities | | | 74.82M | 191.35M | 2.67M | N/A | |
| Receivables | | | 76.47M | 53.18M | 26.02M | N/A | |
| Other Current Assets | | | 7.87M | 8.64M | 6.11M | 767.00K | |
| Total Current Assets | | | 288.31M | 312.04M | 311.04M | 1.77M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 36.47M | 38.39M | 42.37M | N/A | |
| Investments And Advances | | | 30.36M | 22.46M | 4.29M | 275.00M | |
| Goodwill | | | 33.16M | 36.91M | 33.16M | N/A | |
| Intangibles | | | 2.51M | 6.87M | 4.47M | N/A | |
| Other Non-Current Assets | | | 6.08M | 1.59M | 1.82M | 275.00M | |
| Total Non-Current Assets | | | 108.58M | 106.22M | 86.11M | 275.00M | |
| |
| TOTAL ASSETS | | | 396.89M | 418.26M | 397.15M | 276.77M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | N/A | |
| Accrued Expenses | | | 12.68M | 28.58M | 12.05M | 131.00K | |
| Accounts Payable | | | 5.91M | 5.35M | 5.04M | 33.00K | |
| Other Current Liabilities | | | 68.13M | 53.13M | 42.24M | 7.00K | |
| Total Current Liabilities | | | 86.72M | 87.06M | 59.34M | 171.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 20.35M | 22.92M | 45.23M | 26.53M | |
| Total Non-Current Liabilities | | | 20.35M | 22.92M | 45.23M | 26.53M | |
| |
| TOTAL LIABILITIES | | | 107.07M | 109.99M | 104.56M | 26.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -377.05M | -342.31M | -320.33M | -1.71M | |
| Additional Paid In Capital | | | 667.01M | 651.66M | 612.68M | 6.71M | |
| Common Shares | | | 18.00K | 18.00K | 18.00K | 245.07M | |
| Other Shareholders' Equity | | | -157.00K | -1.10M | 220.00K | N/A | |
| Shares Outstanding | | | 180.84M | 184.53M | 177.34M | 157.20M | |
| Tangible Book Value per Share | | | 1.41 | 1.43 | 1.44 | 1.59 | |
| Total Shareholders' Equity | | | 289.82M | 308.27M | 292.59M | 250.07M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 396.89M | 418.26M | 397.15M | 276.77M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 3.32 | 3.58 | 5.24 | 10.36 | |
| Return On Assets (ROA) | | | 2.74% | -5.25% | -16.13% | -0.62% | |
| Return On Equity (ROE) | | | 3.75% | -7.13% | -21.89% | -0.68% | |
| Return On Invested Capital (ROIC) | | | 1.36% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.97% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.97% | N/A | N/A | N/A | |