108.55 USD
-1.44 (-1.31%)
108.55 USD
0 (0%)
| 2025 (2025-9-30) | 2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | 2021 (2021-9-30) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | N/A | N/A | N/A | N/A | 57.25M | |||
| Cash Equivalents | N/A | N/A | 48.20M | 35.50M | 57.30M | |||
| Receivables | 595.00M | 377.00M | 331.00M | 294.50M | 181.20M | |||
| Inventories | 155.00M | 107.00M | 84.00M | 74.20M | 53.80M | |||
| Other Current Assets | 28.00M | 27.00M | 10.20M | 13.00M | 7.80M | |||
| Total Current Assets | 935.00M | 585.00M | 473.40M | 417.20M | 300.00M | |||
| Non-Current Assets | ||||||||
| PPE Net | 1.23B | 669.00M | 519.60M | 495.40M | 411.40M | |||
| Investments And Advances | 23.00M | 18.00M | 15.20M | 7.00M | 100.00K | |||
| Goodwill | 943.00M | 232.00M | 159.30M | 129.50M | 85.40M | |||
| Intangibles | 79.00M | 21.00M | 19.50M | 16.00M | 4.20M | |||
| Other Non-Current Assets | 28.00M | 17.00M | 31.80M | 29.40M | 4.20M | |||
| Total Non-Current Assets | 2.30B | 957.00M | 746.30M | 678.30M | 506.60M | |||
| TOTAL ASSETS | 3.24B | 1.54B | 1.22B | 1.10B | 806.60M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 39.00M | 27.00M | 15.00M | 12.50M | 10.00M | |||
| Accrued Expenses | 69.00M | 42.00M | 25.30M | 18.30M | 24.10M | |||
| Accounts Payable | 284.00M | 183.00M | 151.40M | 130.50M | 86.40M | |||
| Other Current Liabilities | 191.00M | 129.00M | 87.50M | 64.90M | 37.40M | |||
| Total Current Liabilities | 582.00M | 380.00M | 279.20M | 226.10M | 158.00M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 1.57B | 487.00M | 360.70M | 363.10M | 206.20M | |||
| Deferred Taxes/Income | 80.00M | 54.00M | 37.10M | 26.70M | 17.40M | |||
| Other Non-Current Liabilities | 91.00M | 47.00M | 26.00M | 23.70M | 16.20M | |||
| Total Non-Current Liabilities | 1.75B | 588.00M | 423.90M | 413.50M | 239.70M | |||
| TOTAL LIABILITIES | 2.33B | 968.00M | 703.10M | 639.60M | 397.70M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 417.00M | 315.00M | 246.30M | 197.30M | 175.90M | |||
| Additional Paid In Capital | 541.00M | 278.00M | 267.30M | 256.60M | 248.60M | |||
| Common Shares | 60.00K | 60.00K | 100.00K | 100.00K | 100.00K | |||
| Treasury Stock | -51.00M | -27.00M | -15.80M | -15.60M | -15.60M | |||
| Other Shareholders' Equity | 4.22M | 7.47M | 19.50M | 18.20M | 0.00 | |||
| Shares Outstanding | 56.00M | 53.00M | 52.70M | 52.50M | 52.30M | |||
| Tangible Book Value per Share | -1.96 | 6.06 | 6.41 | 5.91 | 6.11 | |||
| Total Shareholders' Equity | 912.00M | 574.00M | 516.60M | 455.90M | 408.90M | |||
| TOTAL LIABILITIES AND EQUITY | 3.24B | 1.54B | 1.22B | 1.10B | 806.60M | |||
| Statistics | ||||||||
| Debt/Equity | 1.73 | 0.85 | 0.70 | 0.80 | 0.50 | |||
| Current Ratio | 1.61 | 1.54 | 1.70 | 1.85 | 1.90 | |||
| Return On Assets (ROA) | 3.14% | 4.47% | 4.02% | 1.95% | 2.50% | |||
| Return On Equity (ROE) | 11.16% | 12.01% | 9.49% | 4.69% | 4.94% | |||
| Return On Invested Capital (ROIC) | 6.79% | 7.01% | 5.59% | 2.81% | 3.41% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 6.79% | 7.01% | 5.89% | 2.93% | 3.74% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 11.04% | 8.96% | 7.36% | 3.55% | 4.41% | |||
All data in USD , ROIC based on taxRate of 0.25