| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 1.70B | 1.68B | 1.88B | 1.19B | 1.86B | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | 8.13B | 7.29B | 7.28B | 5.14B | 3.78B | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 54.57M | 91.67M | 622.20M | 350.53M | 380.44M | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | null | null | null | null | null | |
| Total Current Assets | | | 54.57M | 91.67M | 622.20M | 350.53M | 380.44M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | null | 99.90M | 89.50M | 83.70M | 50.90M | |
| Investments And Advances | | | 35.80B | 32.64B | 29.22B | 22.22B | 21.44B | |
| Goodwill | | | null | 300.51M | 300.54M | 210.89M | 210.92M | |
| Intangibles | | | 651.33M | 403.63M | 474.81M | 26.93M | 32.58M | |
| Other Non-Current Assets | | | 705.47M | 701.05M | 685.04M | 123.15M | 60.92M | |
| Total Non-Current Assets | | | 54.44B | 50.62B | 48.38B | 36.20B | 33.58B | |
| |
| TOTAL ASSETS | | | 54.50B | 50.71B | 49.01B | 36.55B | 33.96B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | 450.00M | 75.00M | 30.00M | 30.00M | |
| Accrued Expenses | | | null | 114.30M | 103.90M | 67.10M | 23.10M | |
| Accounts Payable | | | null | null | null | null | null | |
| Other Current Liabilities | | | 298.91M | 150.72M | 661.61M | 493.78M | 1.17B | |
| Total Current Liabilities | | | 298.91M | 715.02M | 840.51M | 590.88M | 1.22B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.23B | 1.46B | 1.91B | 1.16B | 1.16B | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 596.04M | 924.83M | 896.47M | 558.94M | 709.84M | |
| Total Non-Current Liabilities | | | 42.70B | 39.42B | 38.71B | 30.64B | 26.11B | |
| |
| TOTAL LIABILITIES | | | 43.00B | 40.13B | 39.55B | 31.23B | 27.34B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 10.11B | 8.28B | 6.52B | 4.07B | 5.23B | |
| Additional Paid In Capital | | | 605.30M | 1.51B | 2.14B | 475.65M | 608.12M | |
| Minority Interest | | | 7.47B | 6.98B | 6.10B | 4.54B | 3.55B | |
| Common Shares | | | 796.50M | 800.18M | 802.69M | 793.72M | 794.45M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 46.50M | 50.18M | 52.69M | 43.72M | 44.44M | |
| Tangible Book Value per Share | | | 217.2213 | 181.7397 | 150.4844 | 99.2146 | 126.6916 | |
| Total Shareholders' Equity | | | 11.50B | 10.57B | 9.45B | 5.33B | 6.62B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 54.50B | 50.71B | 49.01B | 36.55B | 33.96B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.19 | 0.14 | 0.20 | 0.22 | 0.18 | |
| Current Ratio | | | 0.18 | 0.13 | 0.74 | 0.59 | 0.31 | |
| Return On Assets (ROA) | | | 3.06% | 3.56% | 5.08% | -3.00% | -0.22% | |
| Return On Equity (ROE) | | | 14.51% | 17.09% | 26.32% | -20.61% | -1.12% | |
| Return On Invested Capital (ROIC) | | | 4.30% | 5.29% | 3.85% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.44% | 5.48% | 4.00% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.50% | 5.56% | 4.07% | N/A | N/A | |