| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 15.62M | 32.94M | 57.68M | |
| Receivables | | | 5.26M | 8.25M | 3.98M | |
| Inventories | | | 28.27M | 29.25M | 26.71M | |
| Other Current Assets | | | 12.12M | 68.15M | 9.96M | |
| Total Current Assets | | | 61.28M | 138.59M | 98.33M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 433.58M | 707.73M | 908.34M | |
| Investments And Advances | | | 300.00K | 20.32M | 15.18M | |
| Intangibles | | | N/A | 0.00 | 3.84M | |
| Other Non-Current Assets | | | 95.62M | 23.07M | 89.90M | |
| Total Non-Current Assets | | | 535.58M | 759.88M | 1.02B | |
| |
| TOTAL ASSETS | | | 596.86M | 898.47M | 1.12B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 50.45M | 163.55M | 97.22M | |
| Accrued Expenses | | | 46.79M | 40.52M | 57.49M | |
| Accounts Payable | | | 72.10M | 58.96M | 59.39M | |
| Other Current Liabilities | | | 5.12M | 4.88M | 385.00K | |
| Total Current Liabilities | | | 174.46M | 267.91M | 214.48M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 259.82M | 364.73M | 502.52M | |
| Deferred Taxes/Income | | | 8.17M | 8.41M | 17.72M | |
| Other Non-Current Liabilities | | | 44.17M | 57.38M | 72.72M | |
| Total Non-Current Liabilities | | | 312.16M | 430.52M | 592.95M | |
| |
| TOTAL LIABILITIES | | | 486.62M | 698.43M | 807.43M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -162.13M | -71.12M | 49.00M | |
| Common Shares | | | 272.38M | 271.15M | 259.18M | |
| Shares Outstanding | | | 2.76M | 2.73M | 2.43M | |
| Tangible Book Value per Share | | | 40.01 | 73.29 | 125.48 | |
| Total Shareholders' Equity | | | 110.24M | 200.04M | 308.17M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 596.86M | 898.47M | 1.12B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.36 | 1.82 | 1.63 | |
| Current Ratio | | | 0.35 | 0.52 | 0.46 | |
| Return On Assets (ROA) | | | -15.25% | -13.37% | -16.37% | |
| Return On Equity (ROE) | | | -82.56% | -60.05% | -59.28% | |
| Return On Invested Capital (ROIC) | | | 1.60% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.66% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 1.66% | N/A | N/A | |