| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -91.02M | -120.12M | -182.68M | |
| Depreciation Amortization | | | 40.04M | 60.36M | 81.51M | |
| Income Taxes - Deferred | | | -242.00K | -9.30M | -52.22M | |
| Change In Working Capital | | | 13.54M | -10.68M | -26.92M | |
| Interest Paid | | | 31.49M | 38.41M | 24.89M | |
| Taxes Paid | | | 0.00 | 419.00K | 487.00K | |
| Other non cash items | | | 71.92M | 55.65M | 193.67M | |
| OPERATING CASH FLOW | | | 34.24M | -24.09M | 13.36M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -20.31M | -36.64M | -40.81M | |
| Other Investing Activity | | | 169.10M | 178.93M | 42.18M | |
| INVESTING CASH FLOW | | | 148.79M | 142.28M | 1.36M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | -199.44M | -142.15M | -75.10M | |
| Stock Issued/Repurchased | | | -108.00K | -79.00K | -56.00K | |
| Other Financing Activity | | | -922.00K | -917.00K | -2.41M | |
| FINANCING CASH FLOW | | | -200.47M | -143.15M | -77.57M | |
| |
| CHANGE IN CASH | | | -17.44M | -24.95M | -62.84M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 34.24M | -24.09M | 13.36M | |
| Capital Expenditure | | | -20.31M | -36.64M | -40.81M | |
| FREE CASH FLOW | | | 13.93M | -60.73M | -27.45M | |