NASDAQ:RGEN • US7599161095
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 1.74M | -25.51M | 41.58M | 186.00M | 128.30M | |||
| Depreciation Amortization | 64.41M | 69.67M | 68.08M | 51.00M | 38.40M | |||
| Income Taxes - Deferred | -18.41M | -16.79M | 2.32M | -1.40M | 6.50M | |||
| Change In Working Capital | 19.87M | 60.92M | -8.64M | -63.80M | -102.10M | |||
| Interest Paid | N/A | 6.07M | 988.00K | 1.00M | 1.10M | |||
| Taxes Paid | N/A | 19.30M | 26.96M | 34.40M | 16.50M | |||
| Other non cash items | 63.28M | 87.10M | 10.58M | 300.00K | 47.90M | |||
| OPERATING CASH FLOW | 130.89M | 175.39M | 113.92M | 172.10M | 119.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -24.41M | -29.90M | -38.99M | -88.30M | -71.30M | |||
| Other Investing Activity | -130.08M | -56.48M | -84.29M | -144.90M | -149.90M | |||
| INVESTING CASH FLOW | -154.49M | -86.38M | -123.28M | -233.20M | -221.20M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | -69.94M | -45.00K | 0.00 | 0.00 | |||
| Stock Issued/Repurchased | 4.07M | 4.29M | 276.78M | 3.70M | 3.90M | |||
| Other Financing Activity | -18.02M | -17.26M | -27.78M | -17.00M | -2.90M | |||
| FINANCING CASH FLOW | -13.95M | -82.90M | 248.96M | -13.30M | 1.00M | |||
| Exchange Rate Effect | 2.34M | -77.00K | -11.74M | -5.90M | -12.30M | |||
| CHANGE IN CASH | -35.22M | 6.03M | 227.87M | -80.30M | -113.50M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 130.89M | 175.39M | 113.92M | 172.10M | 119.00M | |||
| Capital Expenditure | -24.41M | -29.90M | -38.99M | -88.30M | -71.30M | |||
| FREE CASH FLOW | 106.48M | 145.50M | 74.93M | 83.80M | 47.70M | |||
All data in USD