| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 748.75M | 757.36M | 751.32M | 523.50M | 603.80M | |
| Marketable Securities | | | N/A | N/A | 0.00 | 100.30M | N/A | |
| Receivables | | | 148.97M | 134.12M | 124.16M | 116.80M | 121.40M | |
| Inventories | | | 160.32M | 142.96M | 202.32M | 238.30M | 184.50M | |
| Other Current Assets | | | 38.45M | 31.61M | 33.54M | 19.30M | 22.00M | |
| Total Current Assets | | | 1.10B | 1.07B | 1.11B | 998.10M | 931.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 313.09M | 333.12M | 322.95M | 315.70M | 226.50M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | 1.11B | 1.03B | 987.12M | 855.50M | 860.40M | |
| Intangibles | | | 395.44M | 397.90M | 406.96M | 353.70M | 337.30M | |
| Other Non-Current Assets | | | 5.96M | 1.62M | 2.81M | 1.70M | 2.50M | |
| Total Non-Current Assets | | | 1.83B | 1.76B | 1.72B | 1.53B | 1.43B | |
| |
| TOTAL ASSETS | | | 2.92B | 2.83B | 2.83B | 2.52B | 2.36B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | 69.45M | 284.60M | 255.30M | |
| Accrued Expenses | | | 78.07M | 62.86M | 39.06M | 56.30M | 64.00M | |
| Accounts Payable | | | 29.43M | 32.13M | 19.56M | 27.60M | 36.20M | |
| Other Current Liabilities | | | 23.64M | 31.79M | 36.86M | 35.70M | 19.80M | |
| Total Current Liabilities | | | 131.14M | 126.79M | 164.94M | 404.20M | 375.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 537.93M | 525.57M | 510.14M | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 20.14M | 22.77M | 39.32M | 23.00M | 33.50M | |
| Other Non-Current Liabilities | | | 151.43M | 181.82M | 151.93M | 186.80M | 199.50M | |
| Total Non-Current Liabilities | | | 709.49M | 730.16M | 701.40M | 209.80M | 233.00M | |
| |
| TOTAL LIABILITIES | | | 840.62M | 856.95M | 866.34M | 614.00M | 608.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 442.96M | 407.35M | 432.87M | 397.30M | 194.10M | |
| Additional Paid In Capital | | | 1.64B | 1.62B | 1.57B | 1.55B | 1.57B | |
| Common Shares | | | 563.00K | 561.00K | 558.00K | 600.00K | 600.00K | |
| Other Shareholders' Equity | | | -4.11M | -52.53M | -37.81M | -34.40M | -16.90M | |
| Shares Outstanding | | | 56.28M | 56.09M | 55.77M | 55.60M | 55.30M | |
| Tangible Book Value per Share | | | 10.21 | 9.70 | 10.23 | 12.62 | 9.99 | |
| Total Shareholders' Equity | | | 2.08B | 1.97B | 1.96B | 1.91B | 1.75B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.92B | 2.83B | 2.83B | 2.52B | 2.36B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.26 | 0.27 | 0.26 | N/A | N/A | |
| Current Ratio | | | 8.36 | 8.41 | 6.74 | 2.47 | 2.48 | |
| Return On Assets (ROA) | | | 0.06% | -0.90% | 1.26% | 7.37% | 5.44% | |
| Return On Equity (ROE) | | | 0.08% | -1.29% | 1.81% | 9.73% | 7.33% | |
| Return On Invested Capital (ROIC) | | | 1.05% | 0.28% | 1.88% | 5.80% | 5.63% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.43% | 0.39% | 2.62% | 8.22% | 8.09% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.46% | 1.46% | 9.63% | 42.79% | 61.46% | |