REPLIGEN CORP (RGEN) Stock Balance Sheet
NASDAQ:RGEN • US7599161095
Current stock price
117.6 USD
+3.54 (+3.1%)
At close:
117.6 USD
0 (0%)
After Hours:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 566.02M | 757.36M | 751.32M | 523.50M | 603.80M | |||
| Marketable Securities | 201.61M | N/A | 0.00 | 100.30M | N/A | |||
| Receivables | 158.59M | 134.12M | 124.16M | 116.80M | 121.40M | |||
| Inventories | 170.46M | 142.96M | 202.32M | 238.30M | 184.50M | |||
| Other Current Assets | 40.71M | 31.61M | 33.54M | 19.30M | 22.00M | |||
| Total Current Assets | 1.14B | 1.07B | 1.11B | 998.10M | 931.70M | |||
| Non-Current Assets | ||||||||
| PPE Net | 306.15M | 333.12M | 322.95M | 315.70M | 226.50M | |||
| Investments And Advances | N/A | N/A | N/A | N/A | N/A | |||
| Goodwill | 1.11B | 1.03B | 987.12M | 855.50M | 860.40M | |||
| Intangibles | 386.15M | 397.90M | 406.96M | 353.70M | 337.30M | |||
| Other Non-Current Assets | 5.61M | 1.62M | 2.81M | 1.70M | 2.50M | |||
| Total Non-Current Assets | 1.81B | 1.76B | 1.72B | 1.53B | 1.43B | |||
| TOTAL ASSETS | 2.95B | 2.83B | 2.83B | 2.52B | 2.36B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | N/A | 0.00 | 69.45M | 284.60M | 255.30M | |||
| Accrued Expenses | 82.57M | 62.86M | 39.06M | 56.30M | 64.00M | |||
| Accounts Payable | 30.01M | 32.13M | 19.56M | 27.60M | 36.20M | |||
| Other Current Liabilities | 23.25M | 31.79M | 36.86M | 35.70M | 19.80M | |||
| Total Current Liabilities | 135.83M | 126.79M | 164.94M | 404.20M | 375.30M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 542.21M | 525.57M | 510.14M | 0.00 | 0.00 | |||
| Deferred Taxes/Income | 22.50M | 22.77M | 39.32M | 23.00M | 33.50M | |||
| Other Non-Current Liabilities | 143.03M | 181.82M | 151.93M | 186.80M | 199.50M | |||
| Total Non-Current Liabilities | 707.74M | 730.16M | 701.40M | 209.80M | 233.00M | |||
| TOTAL LIABILITIES | 843.57M | 856.95M | 866.34M | 614.00M | 608.30M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 456.25M | 407.35M | 432.87M | 397.30M | 194.10M | |||
| Additional Paid In Capital | 1.65B | 1.62B | 1.57B | 1.55B | 1.57B | |||
| Common Shares | 563.00K | 561.00K | 558.00K | 600.00K | 600.00K | |||
| Other Shareholders' Equity | -2.53M | -52.53M | -37.81M | -34.40M | -16.90M | |||
| Shares Outstanding | 56.33M | 56.09M | 55.77M | 55.60M | 55.30M | |||
| Tangible Book Value per Share | 10.75 | 9.70 | 10.23 | 12.62 | 9.99 | |||
| Total Shareholders' Equity | 2.11B | 1.97B | 1.96B | 1.91B | 1.75B | |||
| TOTAL LIABILITIES AND EQUITY | 2.95B | 2.83B | 2.83B | 2.52B | 2.36B | |||
| Statistics | ||||||||
| Debt/Equity | 0.26 | 0.27 | 0.26 | N/A | N/A | |||
| Current Ratio | 8.37 | 8.41 | 6.74 | 2.47 | 2.48 | |||
| Return On Assets (ROA) | 1.66% | -0.90% | 1.26% | 7.37% | 5.44% | |||
| Return On Equity (ROE) | 2.32% | -1.29% | 1.81% | 9.73% | 7.33% | |||
| Return On Invested Capital (ROIC) | 1.65% | 0.35% | 2.35% | 7.24% | 7.03% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 2.27% | 0.49% | 3.27% | 10.26% | 10.10% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 8.52% | 1.83% | 12.02% | 53.43% | 76.74% | |||
All data in USD , ROIC based on taxRate of 0.22