EURAZEO SE (RF.PA) Stock Balance Sheet
EPA:RF • FR0000121121
Current stock price
46.2 EUR
-0.66 (-1.41%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | N/A | N/A | N/A | N/A | N/A | |||
| Cash Equivalents | 106.63M | 82.85M | 109.22M | 1.01B | 1.36B | |||
| Marketable Securities | 16.71M | 34.31M | 34.61M | 79.04M | 418.81M | |||
| Receivables | 199.81M | 253.30M | 282.33M | 1.01B | 895.76M | |||
| Inventories | N/A | N/A | 0.00 | 492.45M | 393.64M | |||
| Other Current Assets | 28.13M | 27.13M | 33.05M | 150.34M | 79.36M | |||
| Total Current Assets | 351.27M | 397.59M | 459.22M | 2.75B | 3.15B | |||
| Non-Current Assets | ||||||||
| PPE Net | 83.03M | 99.86M | 45.88M | 2.00B | 1.62B | |||
| Investments And Advances | 7.45B | 8.58B | 8.92B | 6.22B | 5.25B | |||
| Goodwill | 255.45M | 280.57M | 278.19M | 4.84B | 3.26B | |||
| Intangibles | 23.26M | 43.45M | 48.12M | 2.49B | 2.39B | |||
| Other Non-Current Assets | 20.60M | 10.69M | 10.73M | 553.03M | 615.34M | |||
| Total Non-Current Assets | 7.84B | 9.02B | 9.31B | 16.11B | 13.15B | |||
| TOTAL ASSETS | 8.19B | 9.42B | 9.77B | 18.86B | 16.30B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 982.08M | 1.16B | 781.15M | 569.27M | 196.22M | |||
| Accrued Expenses | 98.00M | 91.37M | 84.97M | 238.20M | 215.85M | |||
| Accounts Payable | 78.57M | 80.65M | 71.60M | 549.73M | 421.21M | |||
| Other Current Liabilities | 214.70M | 220.10M | 259.77M | 1.32B | 1.79B | |||
| Total Current Liabilities | 1.37B | 1.55B | 1.20B | 2.67B | 2.62B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 269.00M | 276.33M | 159.22M | 4.91B | 4.13B | |||
| Deferred Taxes/Income | 38.49M | 32.11M | 44.30M | 514.53M | 482.53M | |||
| Other Non-Current Liabilities | 15.15M | 12.48M | 10.82M | 1.48B | 699.52M | |||
| Total Non-Current Liabilities | 565.62M | 609.10M | 466.79M | 9.71B | 7.51B | |||
| TOTAL LIABILITIES | 1.94B | 2.16B | 1.66B | 12.38B | 10.14B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 6.58B | 7.64B | 5.94B | 5.64B | 4.30B | |||
| Additional Paid In Capital | 167.55M | 167.55M | 167.55M | 167.55M | 167.55M | |||
| Minority Interest | 242.97M | 288.17M | 252.45M | 2.80B | 2.20B | |||
| Common Shares | 210.96M | 232.05M | 232.05M | 241.63M | 241.63M | |||
| Treasury Stock | -321.71M | -397.63M | -147.98M | -186.69M | -125.06M | |||
| Other Shareholders' Equity | -387.68M | -381.07M | 1.88B | 778.37M | 1.67B | |||
| Shares Outstanding | 65.09M | 72.22M | 73.60M | 75.70M | 76.75M | |||
| Tangible Book Value per Share | 91.73 | 96.02 | 105.64 | -11.40 | 6.54 | |||
| Total Shareholders' Equity | 6.25B | 7.26B | 8.10B | 6.48B | 6.16B | |||
| TOTAL LIABILITIES AND EQUITY | 8.19B | 9.42B | 9.77B | 18.86B | 16.30B | |||
| Statistics | ||||||||
| Debt/Equity | 0.04 | 0.04 | 0.02 | 0.76 | 0.67 | |||
| Current Ratio | 0.26 | 0.26 | 0.38 | 1.03 | 1.20 | |||
| Return On Assets (ROA) | -4.93% | -4.56% | 18.68% | 3.15% | 9.63% | |||
| Return On Equity (ROE) | -6.46% | -5.92% | 22.52% | 9.18% | 25.49% | |||
| Return On Invested Capital (ROIC) | 1.03% | 0.58% | 0.29% | 0.71% | 0.96% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 1.05% | 0.59% | 0.30% | 0.76% | 1.10% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 1.10% | 0.62% | 0.31% | 1.47% | 2.11% | |||
All data in EUR , ROIC based on taxRate of 0.27