ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 79.44M | 82.85M | 109.22M | 1.01B | 1.36B | |
Marketable Securities | | | 129.71M | 34.31M | 34.61M | 79.04M | 418.81M | |
Receivables | | | 246.15M | 253.30M | 282.33M | 1.01B | 895.76M | |
Inventories | | | N/A | N/A | 0.00 | 492.45M | 393.64M | |
Other Current Assets | | | 29.01M | 27.13M | 33.05M | 150.34M | 79.36M | |
Total Current Assets | | | 484.30M | 397.59M | 459.22M | 2.75B | 3.15B | |
|
Non-Current Assets | |
---|
PPE Net | | | 92.03M | 99.86M | 45.88M | 2.00B | 1.62B | |
Investments And Advances | | | 8.03B | 8.58B | 8.92B | 6.22B | 5.25B | |
Goodwill | | | 280.51M | 280.57M | 278.19M | 4.84B | 3.26B | |
Intangibles | | | 40.96M | 43.45M | 48.12M | 2.49B | 2.39B | |
Other Non-Current Assets | | | 9.49M | 10.69M | 10.73M | 553.03M | 615.34M | |
Total Non-Current Assets | | | 8.45B | 9.02B | 9.31B | 16.11B | 13.15B | |
|
TOTAL ASSETS | | | 8.93B | 9.42B | 9.77B | 18.86B | 16.30B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.36B | 1.16B | 781.15M | 569.27M | 196.22M | |
Accrued Expenses | | | N/A | 91.37M | 84.97M | 238.20M | 215.85M | |
Accounts Payable | | | 75.70M | 80.65M | 71.60M | 549.73M | 421.21M | |
Other Current Liabilities | | | 308.73M | 220.10M | 259.77M | 1.32B | 1.79B | |
Total Current Liabilities | | | 1.74B | 1.55B | 1.20B | 2.67B | 2.62B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 272.05M | 276.33M | 159.22M | 4.91B | 4.13B | |
Deferred Taxes/Income | | | 23.20M | 32.11M | 44.30M | 514.53M | 482.53M | |
Other Non-Current Liabilities | | | 4.82M | 12.48M | 10.82M | 1.48B | 699.52M | |
Total Non-Current Liabilities | | | 560.95M | 609.10M | 466.79M | 9.71B | 7.51B | |
|
TOTAL LIABILITIES | | | 2.30B | 2.16B | 1.66B | 12.38B | 10.14B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 6.81B | 7.64B | 5.94B | 5.64B | 4.30B | |
Additional Paid In Capital | | | 167.55M | 167.55M | 167.55M | 167.55M | 167.55M | |
Minority Interest | | | 260.89M | 288.17M | 252.45M | 2.80B | 2.20B | |
Common Shares | | | 222.91M | 232.05M | 232.05M | 241.63M | 241.63M | |
Treasury Stock | | | -279.66M | -397.63M | -147.98M | -186.69M | -125.06M | |
Other Shareholders' Equity | | | -287.89M | -381.07M | 1.88B | 778.37M | 1.67B | |
Shares Outstanding | | | 69.70M | 72.22M | 73.60M | 75.70M | 76.75M | |
Tangible Book Value per Share | | | 90.53 | 96.02 | 105.64 | -11.40 | 6.54 | |
Total Shareholders' Equity | | | 6.63B | 7.26B | 8.10B | 6.48B | 6.16B | |
|
TOTAL LIABILITIES AND EQUITY | | | 8.93B | 9.42B | 9.77B | 18.86B | 16.30B | |
|
Statistics | |
---|
Debt/Equity | | | 0.04 | 0.04 | 0.02 | 0.76 | 0.67 | |
Current Ratio | | | 0.28 | 0.26 | 0.38 | 1.03 | 1.20 | |
Return On Assets (ROA) | | | -7.10% | -4.56% | 18.68% | 3.15% | 9.63% | |
Return On Equity (ROE) | | | -9.56% | -5.92% | 22.52% | 9.18% | 25.49% | |
Return On Invested Capital (ROIC) | | | 0.57% | 0.58% | 0.29% | 0.71% | 0.96% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.59% | 0.59% | 0.30% | 0.76% | 1.10% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 0.62% | 0.62% | 0.31% | 1.47% | 2.11% | |