EPA:RE • FR0000121634
| TTM (2023-6-30) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 298.00M | 300.00M | 263.00M | 94.00M | 261.00M | |||
| Depreciation Amortization | 523.00M | 495.00M | 466.00M | 590.00M | 563.00M | |||
| Change In Working Capital | 53.00M | -270.00M | -121.00M | 317.00M | 31.00M | |||
| Interest Paid | 251.00M | 217.00M | 147.00M | 141.00M | 136.00M | |||
| Taxes Paid | 159.00M | 159.00M | 130.00M | 82.00M | 110.00M | |||
| Other non cash items | -67.00M | -94.00M | -9.00M | -5.00M | -57.00M | |||
| OPERATING CASH FLOW | 807.00M | 431.00M | 599.00M | 996.00M | 798.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -400.00M | -390.00M | -357.00M | -304.00M | -408.00M | |||
| Other Investing Activity | 155.00M | 151.00M | -21.00M | 16.00M | 63.00M | |||
| INVESTING CASH FLOW | -245.00M | -239.00M | -378.00M | -288.00M | -345.00M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -90.00M | 23.00M | -195.00M | -68.00M | -117.00M | |||
| Stock Issued/Repurchased | N/A | N/A | N/A | 1.00M | N/A | |||
| Dividend Paid | -240.00M | -224.00M | -95.00M | -209.00M | -181.00M | |||
| Other Financing Activity | -249.00M | -221.00M | -149.00M | -144.00M | -138.00M | |||
| FINANCING CASH FLOW | -579.00M | -422.00M | -439.00M | -420.00M | -436.00M | |||
| Exchange Rate Effect | 1.00M | -11.00M | 14.00M | -21.00M | 9.00M | |||
| CHANGE IN CASH | -16.00M | -241.00M | -204.00M | 267.00M | 26.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 807.00M | 431.00M | 599.00M | 996.00M | 798.00M | |||
| Capital Expenditure | -400.00M | -390.00M | -357.00M | -304.00M | -408.00M | |||
| FREE CASH FLOW | 407.00M | 41.00M | 242.00M | 692.00M | 390.00M | |||
All data in EUR