| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 3.32M | 3.72M | 4.47M | 5.70M | 5.90M | |
| Receivables | | | 82.66M | 73.01M | 81.14M | 95.90M | 132.40M | |
| Inventories | | | 193.61M | 166.70M | 169.20M | 235.40M | 232.50M | |
| Other Current Assets | | | 5.66M | 3.01M | 3.36M | 4.10M | 4.50M | |
| Total Current Assets | | | 285.25M | 246.44M | 258.17M | 341.00M | 375.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 55.42M | 55.70M | 59.78M | 68.40M | 71.40M | |
| Goodwill | | | 47.84M | 47.84M | 47.84M | 50.20M | 50.60M | |
| Intangibles | | | 103.73M | 105.82M | 112.62M | 121.80M | 126.30M | |
| Other Non-Current Assets | | | 1.77M | 1.50M | 965.00K | 900.00K | 900.00K | |
| Total Non-Current Assets | | | 208.76M | 210.86M | 221.21M | 241.40M | 249.30M | |
| |
| TOTAL ASSETS | | | 494.01M | 457.30M | 479.38M | 582.40M | 624.60M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 8.36M | 8.36M | 2.65M | 3.30M | 3.30M | |
| Accrued Expenses | | | 32.47M | 23.01M | 14.38M | 18.30M | 18.50M | |
| Accounts Payable | | | 63.32M | 58.07M | 49.84M | 69.70M | 114.60M | |
| Other Current Liabilities | | | N/A | 965.00K | 4.66M | 5.10M | 3.80M | |
| Total Current Liabilities | | | 104.16M | 90.41M | 71.53M | 96.30M | 140.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 130.68M | 120.38M | 170.48M | 253.60M | 266.80M | |
| Deferred Taxes/Income | | | 10.04M | 10.04M | 7.47M | 8.00M | 10.30M | |
| Other Non-Current Liabilities | | | 3.03M | 4.25M | 6.35M | 9.00M | 9.50M | |
| Total Non-Current Liabilities | | | 143.76M | 134.67M | 184.30M | 270.60M | 286.60M | |
| |
| TOTAL LIABILITIES | | | 247.92M | 225.08M | 255.83M | 366.90M | 426.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 170.65M | 158.36M | 151.58M | 145.70M | 129.80M | |
| Additional Paid In Capital | | | 75.45M | N/A | N/A | N/A | N/A | |
| Common Shares | | | 0.00 | 73.87M | 71.97M | 69.80M | 68.10M | |
| Shares Outstanding | | | 7.49M | 7.45M | 7.41M | 7.30M | 7.30M | |
| Tangible Book Value per Share | | | 12.62 | 10.54 | 8.51 | 5.96 | 2.88 | |
| Total Shareholders' Equity | | | 246.10M | 232.22M | 223.56M | 215.50M | 197.90M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 494.01M | 457.30M | 479.38M | 582.40M | 624.60M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.53 | 0.52 | 0.76 | 1.18 | 1.35 | |
| Current Ratio | | | 2.74 | 2.73 | 3.61 | 3.54 | 2.68 | |
| Return On Assets (ROA) | | | 4.16% | 2.49% | 2.17% | 3.52% | 3.30% | |
| Return On Equity (ROE) | | | 8.36% | 4.90% | 4.66% | 9.51% | 10.41% | |
| Return On Invested Capital (ROIC) | | | 7.95% | 7.39% | 7.52% | 7.75% | 5.75% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.02% | 7.47% | 7.61% | 7.84% | 5.82% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 13.20% | 12.94% | 12.63% | 12.21% | 9.23% | |