| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -7.24M | 568.00K | -11.89M | -4.80M | -20.15M | |
| Depreciation Amortization | | | 25.22M | 25.36M | 27.40M | 28.06M | 24.80M | |
| Income Taxes - Deferred | | | 99.00K | 1.65M | 2.29M | -246.00K | -1.52M | |
| Accounts Payable And Accrued Liabilities | | | undefined | undefined | undefined | undefined | undefined | |
| Change In Working Capital | | | 6.95M | -19.72M | -308.26M | -151.39M | -36.75M | |
| Interest Paid | | | 10.56M | 11.20M | 10.79M | 10.40M | 7.12M | |
| Taxes Paid | | | 1.74M | 1.74M | 2.02M | 1.72M | -1.99M | |
| Other non cash items | | | 16.30M | 15.89M | 21.96M | 20.98M | 19.41M | |
| OPERATING CASH FLOW | | | 41.34M | 23.75M | -268.50M | -107.40M | -14.21M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | undefined | -18.00K | -3.46M | -26.39M | -5.98M | |
| Other Investing Activity | | | -4.59M | -2.83M | -1.73M | -2.66M | -3.36M | |
| INVESTING CASH FLOW | | | -8.84M | -2.85M | -5.19M | -29.04M | -9.34M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | -8.71M | -8.89M | -8.62M | -8.78M | -6.94M | |
| Stock Issued/Repurchased | | | undefined | 0 | -422.00K | -731.00K | -3.48M | |
| Dividend Paid | | | -4.29M | -4.29M | -4.29M | -4.29M | -4.21M | |
| Other Financing Activity | | | undefined | null | null | null | null | |
| FINANCING CASH FLOW | | | -13.00M | -13.18M | -13.34M | -13.80M | -14.64M | |
| |
| Exchange Rate Effect | | | undefined | null | 0 | -4.00K | 33.00K | |
| CHANGE IN CASH | | | 19.50M | 7.73M | -287.02M | -150.25M | -38.15M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 41.34M | 23.75M | -268.50M | -107.40M | -14.21M | |
| Capital Expenditure | | | undefined | -18.00K | -3.46M | -26.39M | -5.98M | |
| FREE CASH FLOW | | | 37.09M | 23.74M | -271.95M | -133.79M | -20.19M | |