ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 86.75M | 88.56M | 80.83M | 367.85M | 518.10M | |
Receivables | | | 913.36M | 966.77M | 870.58M | 510.18M | 757.83M | |
Other Current Assets | | | N/A | N/A | 8.49M | 8.43M | 6.86M | |
Total Current Assets | | | 1.00B | 1.06B | 959.89M | 886.45M | 1.28B | |
|
Non-Current Assets | |
---|
PPE Net | | | 66.71M | 66.27M | 82.23M | 90.26M | 35.09M | |
Investments And Advances | | | 820.00K | 1.59M | 613.00K | 367.99M | 528.69M | |
Goodwill | | | 164.96M | 164.96M | 164.96M | 164.96M | 164.96M | |
Intangibles | | | 146.59M | 149.27M | 160.66M | 172.62M | 183.19M | |
Other Non-Current Assets | | | 6.55M | 6.51M | 11.62M | 17.37M | 20.58M | |
Total Non-Current Assets | | | 400.78M | 403.35M | 420.09M | 813.20M | 933.22M | |
|
TOTAL ASSETS | | | 1.40B | 1.46B | 1.38B | 1.70B | 2.22B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 13.63M | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 868.01M | 918.07M | 825.80M | 1.11B | 1.64B | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Liabilities | | | 868.01M | 918.07M | 825.80M | 1.11B | 1.65B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 159.24M | 160.36M | 170.60M | 173.37M | 134.18M | |
Deferred Taxes/Income | | | 36.42M | 37.29M | 40.75M | 44.20M | 47.66M | |
Other Non-Current Liabilities | | | 15.41M | 15.98M | 12.30M | 24.73M | 27.32M | |
Total Non-Current Liabilities | | | 211.07M | 213.63M | 223.65M | 242.31M | 209.16M | |
|
TOTAL LIABILITIES | | | 1.08B | 1.13B | 1.05B | 1.35B | 1.86B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -319.18M | -313.99M | -310.27M | -294.08M | -284.99M | |
Additional Paid In Capital | | | 46.97M | 46.77M | 46.73M | 46.15M | 44.10M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 573.72M | 573.91M | 573.79M | 575.20M | 576.93M | |
Other Shareholders' Equity | | | 20.29M | 20.29M | 20.29M | 19.65M | 18.84M | |
Shares Outstanding | | | 15.61M | 15.62M | 15.57M | 15.57M | 15.64M | |
Tangible Book Value per Share | | | -6.53 | -6.37 | -6.90 | -6.61 | -6.75 | |
Total Shareholders' Equity | | | 321.80M | 326.98M | 330.54M | 346.92M | 354.89M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.40B | 1.46B | 1.38B | 1.70B | 2.22B | |
|
Statistics | |
---|
Debt/Equity | | | 0.49 | 0.49 | 0.52 | 0.50 | 0.42 | |
Current Ratio | | | 1.15 | 1.15 | 1.16 | 0.80 | 0.78 | |
Return On Assets (ROA) | | | -0.48% | -0.26% | -1.17% | -0.54% | -1.10% | |
Return On Equity (ROE) | | | -2.08% | -1.14% | -4.90% | -2.62% | -6.87% | |
Return On Invested Capital (ROIC) | | | 2.95% | 2.61% | 3.58% | 3.05% | 0.57% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.52% | 3.12% | 4.20% | 8.12% | 5.51% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 11.67% | 10.24% | 13.44% | N/A | N/A | |