ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 24.89M | 276.94M | 198.62M | 252.47M | |
Cash Equivalents | | | 92.18M | N/A | N/A | 212.84M | N/A | |
Receivables | | | 141.69M | 232.87M | 276.91M | 232.31M | 99.89M | |
Inventories | | | 206.51M | 151.36M | 194.70M | 159.92M | 89.22M | |
Other Current Assets | | | 37.73M | 65.24M | 67.31M | 201.76M | 115.14M | |
Total Current Assets | | | 478.11M | 474.36M | 815.86M | 792.61M | 556.71M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.18B | 1.19B | 985.95M | 629.29M | 571.47M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | N/A | N/A | 0.00 | 23.15M | 1.50M | |
Total Non-Current Assets | | | 1.18B | 1.19B | 985.95M | 652.44M | 572.97M | |
|
TOTAL ASSETS | | | 1.65B | 1.67B | 1.80B | 1.45B | 1.13B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 92.85M | 95.44M | 59.74M | 40.94M | 31.11M | |
Accrued Expenses | | | N/A | N/A | N/A | 109.03M | 145.65M | |
Accounts Payable | | | 122.30M | 103.23M | 236.28M | 160.61M | 119.11M | |
Other Current Liabilities | | | 168.57M | 282.78M | 331.95M | 159.93M | 267.17M | |
Total Current Liabilities | | | 383.71M | 481.45M | 627.97M | 361.48M | 417.39M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 200.48M | 217.02M | 144.89M | 97.20M | 82.60M | |
Deferred Taxes/Income | | | 57.82M | 21.07M | 109.43M | 146.05M | 30.35M | |
Other Non-Current Liabilities | | | 18.35M | 18.35M | 18.05M | 17.27M | 17.53M | |
Total Non-Current Liabilities | | | 276.65M | 256.44M | 272.37M | 260.51M | 130.48M | |
|
TOTAL LIABILITIES | | | 660.36M | 737.89M | 900.34M | 621.99M | 547.87M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | 827.57M | 799.41M | 721.00M | 482.51M | |
Additional Paid In Capital | | | 92.78M | 92.78M | 92.78M | 92.78M | 92.78M | |
Common Shares | | | 9.27M | 9.27M | 9.27M | 9.27M | 9.35M | |
Treasury Stock | | | N/A | N/A | 0.00 | 0.00 | -2.83M | |
Other Shareholders' Equity | | | 891.12M | N/A | N/A | 733.37M | N/A | |
Shares Outstanding | | | 37.09M | 37.09M | 37.09M | 37.09M | 37.33M | |
Tangible Book Value per Share | | | 26.78 | 25.07 | 24.31 | 22.19 | 15.58 | |
Total Shareholders' Equity | | | 993.17M | 929.63M | 901.47M | 823.05M | 581.81M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.65B | 1.67B | 1.80B | 1.45B | 1.13B | |
|
Statistics | |
---|
Debt/Equity | | | 0.20 | 0.23 | 0.16 | 0.12 | 0.14 | |
Current Ratio | | | 1.25 | 0.99 | 1.30 | 2.19 | 1.33 | |
Return On Assets (ROA) | | | 22.19% | 22.24% | 27.18% | 33.51% | 52.41% | |
Return On Equity (ROE) | | | 36.95% | 39.89% | 54.32% | 58.83% | 101.76% | |
Return On Invested Capital (ROIC) | | | 28.15% | 22.89% | 50.54% | 29.26% | 83.17% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 30.35% | 22.89% | 50.54% | 36.42% | 83.17% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 30.35% | 22.89% | 50.54% | 36.42% | 83.17% | |