| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 24.89M | 276.94M | 198.62M | 252.47M | |
| Cash Equivalents | | | 26.61M | N/A | N/A | 212.84M | N/A | |
| Receivables | | | 123.36M | 232.87M | 276.91M | 232.31M | 99.89M | |
| Inventories | | | 229.67M | 151.36M | 194.70M | 159.92M | 89.22M | |
| Other Current Assets | | | 60.19M | 65.24M | 67.31M | 201.76M | 115.14M | |
| Total Current Assets | | | 439.82M | 474.36M | 815.86M | 792.61M | 556.71M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.17B | 1.19B | 985.95M | 629.29M | 571.47M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | N/A | N/A | 0.00 | 23.15M | 1.50M | |
| Total Non-Current Assets | | | 1.17B | 1.19B | 985.95M | 652.44M | 572.97M | |
| |
| TOTAL ASSETS | | | 1.61B | 1.67B | 1.80B | 1.45B | 1.13B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 92.26M | 95.44M | 59.74M | 40.94M | 31.11M | |
| Accrued Expenses | | | N/A | N/A | N/A | 109.03M | 145.65M | |
| Accounts Payable | | | 118.43M | 103.23M | 236.28M | 160.61M | 119.11M | |
| Other Current Liabilities | | | 93.74M | 282.78M | 331.95M | 159.93M | 267.17M | |
| Total Current Liabilities | | | 304.44M | 481.45M | 627.97M | 361.48M | 417.39M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 190.12M | 217.02M | 144.89M | 97.20M | 82.60M | |
| Deferred Taxes/Income | | | 100.54M | 21.07M | 109.43M | 146.05M | 30.35M | |
| Other Non-Current Liabilities | | | 18.85M | 18.35M | 18.05M | 17.27M | 17.53M | |
| Total Non-Current Liabilities | | | 309.51M | 256.44M | 272.37M | 260.51M | 130.48M | |
| |
| TOTAL LIABILITIES | | | 613.94M | 737.89M | 900.34M | 621.99M | 547.87M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | 827.57M | 799.41M | 721.00M | 482.51M | |
| Additional Paid In Capital | | | 92.78M | 92.78M | 92.78M | 92.78M | 92.78M | |
| Common Shares | | | 9.27M | 9.27M | 9.27M | 9.27M | 9.35M | |
| Treasury Stock | | | N/A | N/A | 0.00 | 0.00 | -2.83M | |
| Other Shareholders' Equity | | | 893.75M | N/A | N/A | 733.37M | N/A | |
| Shares Outstanding | | | 37.09M | 37.09M | 37.09M | 37.09M | 37.33M | |
| Tangible Book Value per Share | | | 26.85 | 25.07 | 24.31 | 22.19 | 15.58 | |
| Total Shareholders' Equity | | | 995.80M | 929.63M | 901.47M | 823.05M | 581.81M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.61B | 1.67B | 1.80B | 1.45B | 1.13B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.19 | 0.23 | 0.16 | 0.12 | 0.14 | |
| Current Ratio | | | 1.44 | 0.99 | 1.30 | 2.19 | 1.33 | |
| Return On Assets (ROA) | | | 18.34% | 22.24% | 27.18% | 33.51% | 52.41% | |
| Return On Equity (ROE) | | | 29.65% | 39.89% | 54.32% | 58.83% | 101.76% | |
| Return On Invested Capital (ROIC) | | | 19.56% | 22.89% | 50.54% | 29.26% | 83.17% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 19.97% | 22.89% | 50.54% | 36.42% | 83.17% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 19.97% | 22.89% | 50.54% | 36.42% | 83.17% | |