ASSETS | |
---|
Current Assets | |
---|
Cash | | | 6.71M | 2.50M | 16.16M | 28.55M | 54.56M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 811.40K | 8.07M | 42.09M | 50.52M | 50.65M | |
Inventories | | | 0.00 | 0.00 | 24.31M | 35.19M | 29.30M | |
Other Current Assets | | | 1.90M | 500.00 | 130.80K | 3.14M | 830.30K | |
Total Current Assets | | | 9.42M | 10.57M | 82.68M | 117.39M | 135.34M | |
|
Non-Current Assets | |
---|
PPE Net | | | 421.10K | 418.00K | 26.56M | 24.39M | 21.01M | |
Investments And Advances | | | 95.35M | 95.25M | 94.54M | 94.08M | 93.55M | |
Goodwill | | | 0.00 | 0.00 | 11.30K | N/A | N/A | |
Intangibles | | | 0.00 | 0.00 | 18.20K | 11.30K | 0.00 | |
Other Non-Current Assets | | | 36.67M | 36.31M | 1.72M | 3.34M | 5.14M | |
Total Non-Current Assets | | | 132.45M | 131.98M | 122.85M | 121.83M | 119.70M | |
|
TOTAL ASSETS | | | 141.86M | 142.55M | 205.53M | 239.22M | 255.05M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 3.48M | 20.10M | 21.74M | 27.05M | |
Current Portion Of LT Debt. | | | 26.10K | 6.70K | 6.61M | 6.51M | 6.46M | |
Accrued Expenses | | | 106.20K | 77.30K | 2.55M | 3.01M | 2.88M | |
Accounts Payable | | | 95.00K | 135.10K | 23.36M | 34.29M | 43.47M | |
Other Current Liabilities | | | 1.68M | 796.00K | 5.31M | 9.96M | 9.94M | |
Total Current Liabilities | | | 1.91M | 4.50M | 57.94M | 75.51M | 89.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 4.30K | 20.71M | 26.51M | 32.64M | |
Deferred Taxes/Income | | | 7.40K | 7.40K | 912.90K | 914.40K | 915.80K | |
Other Non-Current Liabilities | | | 20.28M | 20.31M | 2.19M | 2.16M | 2.16M | |
Total Non-Current Liabilities | | | 20.29M | 20.32M | 23.81M | 29.59M | 35.72M | |
|
TOTAL LIABILITIES | | | 22.20M | 24.82M | 81.75M | 105.10M | 125.52M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 94.02M | 92.09M | 98.14M | 108.48M | 103.89M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 25.64M | 25.64M | 25.64M | 25.64M | 25.64M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 25.64M | 25.64M | 25.64M | 25.64M | 25.64M | |
Tangible Book Value per Share | | | 4.67 | 4.59 | 4.83 | 5.23 | 5.05 | |
Total Shareholders' Equity | | | 119.67M | 117.73M | 123.79M | 134.12M | 129.53M | |
|
TOTAL LIABILITIES AND EQUITY | | | 141.86M | 142.55M | 205.53M | 239.22M | 255.05M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.03 | 0.33 | 0.36 | 0.46 | |
Current Ratio | | | 4.94 | 2.35 | 1.43 | 1.55 | 1.51 | |
Return On Assets (ROA) | | | 20.33% | 20.22% | 5.07% | 8.37% | 5.92% | |
Return On Equity (ROE) | | | 24.10% | 24.48% | 8.41% | 14.94% | 11.65% | |
Return On Invested Capital (ROIC) | | | 4.00% | 4.33% | 2.85% | 11.14% | 7.55% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.00% | 4.33% | 2.85% | 11.14% | 7.55% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.00% | 4.33% | 2.85% | 11.14% | 7.55% | |