US74837P4054 - Common Stock
2023 (2023-12-31) | 2022 (2023-1-1) | 2021 (2022-1-2) | 2020 (2021-1-3) | 2019 (2019-12-29) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -263.00K | -4.27M | -6.62M | -11.15M | -15.44M | |||
Depreciation Amortization | 1.81M | 710.00K | 630.00K | 820.00K | 1.20M | |||
Change In Working Capital | -189.00K | -2.75M | 1.52M | 1.61M | -410.00K | |||
Interest Paid | 81.00K | 90.00K | 80.00K | 280.00K | 300.00K | |||
Taxes Paid | 14.00K | 20.00K | 70.00K | 20.00K | 130.00K | |||
Other non cash items | 3.49M | 2.25M | 1.62M | 1.98M | 3.06M | |||
OPERATING CASH FLOW | 4.85M | -4.06M | -2.86M | -6.74M | -11.59M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -6.34M | -810.00K | -720.00K | -1.05M | -940.00K | |||
Other Investing Activity | N/A | N/A | 0.00 | 0.00 | 20.00K | |||
INVESTING CASH FLOW | -6.34M | -810.00K | -720.00K | -1.05M | -920.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 4.40M | -450.00K | -380.00K | 920.00K | -370.00K | |||
Stock Issued/Repurchased | 2.51M | 4.94M | 1.34M | 9.30M | 9.44M | |||
Other Financing Activity | -20.00K | -20.00K | -530.00K | -1.22M | -1.47M | |||
FINANCING CASH FLOW | 6.90M | 4.47M | 430.00K | 9.00M | 7.60M | |||
CHANGE IN CASH | 5.41M | -400.00K | -3.15M | 1.21M | -4.91M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 4.85M | -4.06M | -2.86M | -6.74M | -11.59M | |||
Capital Expenditure | -6.34M | -810.00K | -720.00K | -1.05M | -940.00K | |||
FREE CASH FLOW | -1.49M | -4.87M | -3.58M | -7.79M | -12.53M |
All data in USD