| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 19.19M | 21.88M | 24.61M | 19.20M | 19.60M | |
| Receivables | | | 6.02M | 5.12M | 6.43M | 4.70M | 1.30M | |
| Inventories | | | 867.00K | 940.00K | 2.03M | 2.50M | 2.10M | |
| Other Current Assets | | | 1.31M | 1.67M | 1.56M | 1.60M | 1.20M | |
| Total Current Assets | | | 27.39M | 29.60M | 34.63M | 27.90M | 24.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 18.38M | 16.46M | 9.93M | 1.90M | 2.00M | |
| Investments And Advances | | | 0.00 | 300.00K | 300.00K | 300.00K | 300.00K | |
| Goodwill | | | N/A | 185.00K | 185.00K | 200.00K | 200.00K | |
| Intangibles | | | 1.33M | 3.26M | 2.61M | 2.20M | 2.00M | |
| Other Non-Current Assets | | | 3.12M | 836.00K | 142.00K | 100.00K | 300.00K | |
| Total Non-Current Assets | | | 22.82M | 22.33M | 13.16M | 4.70M | 4.80M | |
| |
| TOTAL ASSETS | | | 50.21M | 51.93M | 47.79M | 32.60M | 29.00M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 16.42M | 19.93M | 20.95M | 15.00M | 15.00M | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 1.34M | 1.90M | 2.98M | 2.40M | 2.50M | |
| Accounts Payable | | | 3.38M | 3.12M | 4.66M | 2.40M | 900.00K | |
| Other Current Liabilities | | | 374.00K | 454.00K | 1.05M | 300.00K | 500.00K | |
| Total Current Liabilities | | | 21.52M | 25.40M | 29.63M | 20.00M | 18.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 724.00K | 1.20M | 461.00K | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 308.00K | 447.00K | 806.00K | 700.00K | 900.00K | |
| Total Non-Current Liabilities | | | 1.03M | 1.65M | 1.27M | 700.00K | 900.00K | |
| |
| TOTAL LIABILITIES | | | 22.56M | 27.05M | 30.90M | 20.70M | 19.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -314.26M | -309.40M | -305.56M | -305.30M | -301.00M | |
| Additional Paid In Capital | | | 341.90M | 334.27M | 322.44M | 317.20M | 310.20M | |
| Common Shares | | | 16.00K | 15.00K | 14.00K | 0.00 | 0.00 | |
| Shares Outstanding | | | 16.38M | 15.34M | 14.12M | 13.20M | 11.90M | |
| Tangible Book Value per Share | | | 1.61 | 1.40 | 1.00 | 0.72 | 0.59 | |
| Total Shareholders' Equity | | | 27.66M | 24.89M | 16.89M | 11.90M | 9.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 50.21M | 51.93M | 47.79M | 32.60M | 29.00M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.62 | 0.85 | 1.27 | N/A | N/A | |
| Current Ratio | | | 1.27 | 1.17 | 1.17 | 1.40 | 1.28 | |
| Return On Assets (ROA) | | | -14.46% | -7.40% | -0.55% | -13.10% | -22.83% | |
| Return On Equity (ROE) | | | -26.25% | -15.43% | -1.56% | -35.88% | -71.96% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 0.14% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 0.38% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 0.47% | N/A | N/A | |