ASSETS | |
---|
Current Assets | |
---|
Cash | | | 2.00K | N/A | 2.00K | 2.00K | N/A | |
Cash Equivalents | | | 7.50M | 14.43M | 20.27M | 15.00M | 10.98M | |
Marketable Securities | | | 5.90M | 5.60M | 5.23M | 5.95M | N/A | |
Receivables | | | 12.74M | 15.40M | 8.62M | 4.01M | 6.26M | |
Inventories | | | 20.21M | 17.54M | 9.68M | 6.32M | 9.33M | |
Other Current Assets | | | 1.06M | 1.04M | 404.00K | 331.70K | 314.90K | |
Total Current Assets | | | 47.42M | 54.02M | 44.21M | 31.60M | 26.89M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.69M | 2.98M | 1.84M | 1.52M | 2.24M | |
Investments And Advances | | | 0.00 | 5.00K | 5.00K | 5.00K | 5.00K | |
Intangibles | | | 2.25M | 1.79M | 1.38M | 1.22M | 1.16M | |
Other Non-Current Assets | | | 967.30K | 1.01M | 948.10K | 558.30K | 587.20K | |
Total Non-Current Assets | | | 5.90M | 5.78M | 4.18M | 3.30M | 4.00M | |
|
TOTAL ASSETS | | | 53.32M | 59.80M | 48.39M | 34.90M | 30.89M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 20.00K | |
Current Portion Of LT Debt. | | | 2.53M | 778.50K | 566.90K | 433.20K | 416.30K | |
Accounts Payable | | | 6.65M | 16.56M | 8.96M | 5.26M | 5.45M | |
Other Current Liabilities | | | 2.47M | 4.38M | 5.15M | 1.81M | 1.53M | |
Total Current Liabilities | | | 11.65M | 21.72M | 14.68M | 7.50M | 7.41M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 657.00K | 1.41M | 680.50K | 518.00K | 843.90K | |
Deferred Taxes/Income | | | 22.70K | 16.90K | 82.80K | 3.90K | 400.00 | |
Other Non-Current Liabilities | | | 2.41M | 2.27M | 1.80M | 1.82M | 1.63M | |
Total Non-Current Liabilities | | | 3.09M | 3.70M | 2.56M | 2.34M | 2.47M | |
|
TOTAL LIABILITIES | | | 14.74M | 25.42M | 17.24M | 9.84M | 9.89M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 25.98M | 24.28M | 21.95M | 17.17M | 14.91M | |
Additional Paid In Capital | | | 11.16M | 8.34M | 7.54M | 6.17M | 4.43M | |
Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
Common Shares | | | 1.31M | 1.25M | 1.23M | 1.19M | 1.16M | |
Other Shareholders' Equity | | | 124.00K | 514.00K | 421.20K | 530.80K | 502.50K | |
Shares Outstanding | | | 12.54M | 11.93M | 11.73M | 11.39M | 11.07M | |
Tangible Book Value per Share | | | 2.90 | 2.73 | 2.54 | 2.09 | 1.79 | |
Total Shareholders' Equity | | | 38.58M | 34.38M | 31.15M | 25.06M | 21.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 53.32M | 59.80M | 48.39M | 34.90M | 30.89M | |
|
Statistics | |
---|
Debt/Equity | | | 0.02 | 0.04 | 0.02 | 0.02 | 0.04 | |
Current Ratio | | | 4.07 | 2.49 | 3.01 | 4.21 | 3.63 | |
Return On Assets (ROA) | | | 23.15% | 20.17% | 13.12% | 6.48% | 5.63% | |
Return On Equity (ROE) | | | 32.00% | 35.08% | 20.38% | 9.03% | 8.28% | |
Return On Invested Capital (ROIC) | | | 28.78% | 31.63% | 21.26% | 6.82% | 6.25% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 42.42% | 66.74% | 87.38% | 28.94% | 11.73% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 46.08% | 74.06% | 105.13% | 35.68% | 12.94% | |