USA - NYSE:PUMP - US74347M1080 - Common Stock
MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 74.84M | 50.44M | 33.35M | 88.90M | 111.90M | |||
Marketable Securities | 8.16M | 7.85M | 7.75M | 10.30M | N/A | |||
Receivables | 210.72M | 195.99M | 237.01M | 215.90M | 128.10M | |||
Inventories | 16.38M | 16.16M | 17.70M | 5.00M | 3.90M | |||
Other Current Assets | 17.35M | 21.77M | 14.99M | 8.60M | 7.10M | |||
Total Current Assets | 327.46M | 292.22M | 310.81M | 328.80M | 251.10M | |||
Non-Current Assets | ||||||||
PPE Net | 827.64M | 851.23M | 1.09B | 925.90M | 808.90M | |||
Goodwill | 920.00K | 920.00K | 23.62M | 23.60M | N/A | |||
Intangibles | 60.20M | 64.91M | 50.62M | 56.30M | N/A | |||
Other Non-Current Assets | 12.92M | 14.37M | 2.12M | 1.20M | 1.30M | |||
Total Non-Current Assets | 901.68M | 931.42M | 1.17B | 1.01B | 810.10M | |||
TOTAL ASSETS | 1.23B | 1.22B | 1.48B | 1.34B | 1.06B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 24.79M | 19.32M | 17.06M | N/A | 370.00K | |||
Accrued Expenses | 96.11M | 109.99M | 92.64M | 49.90M | 21.10M | |||
Accounts Payable | 110.15M | 92.96M | 161.44M | 234.30M | 152.60M | |||
Other Current Liabilities | N/A | N/A | N/A | N/A | N/A | |||
Total Current Liabilities | 231.05M | 222.27M | 271.15M | 284.20M | 173.80M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 60.42M | 58.19M | 75.89M | 30.00M | 0.00 | |||
Deferred Taxes/Income | 63.30M | 59.77M | 93.11M | 65.30M | 61.10M | |||
Other Non-Current Liabilities | 50.40M | 67.15M | 41.78M | 2.30M | 100.00K | |||
Total Non-Current Liabilities | 174.12M | 185.11M | 210.77M | 97.60M | 61.10M | |||
TOTAL LIABILITIES | 405.17M | 407.37M | 481.92M | 381.80M | 234.90M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -66.38M | -68.83M | 69.03M | -16.60M | -18.60M | |||
Additional Paid In Capital | 890.25M | 885.00M | 929.25M | 970.50M | 844.80M | |||
Common Shares | 104.00K | 103.00K | 109.00K | 100.00K | 100.00K | |||
Shares Outstanding | 103.97M | 103.00M | 109.48M | 114.50M | 103.40M | |||
Tangible Book Value per Share | 7.34 | 7.29 | 8.44 | 7.63 | 7.99 | |||
Total Shareholders' Equity | 823.97M | 816.27M | 998.39M | 954.00M | 826.30M | |||
TOTAL LIABILITIES AND EQUITY | 1.23B | 1.22B | 1.48B | 1.34B | 1.06B | |||
Statistics | ||||||||
Debt/Equity | 0.07 | 0.07 | 0.08 | 0.03 | N/A | |||
Current Ratio | 1.42 | 1.31 | 1.15 | 1.16 | 1.44 | |||
Return On Assets (ROA) | -12.34% | -11.27% | 5.78% | 0.15% | -5.11% | |||
Return On Equity (ROE) | -18.41% | -16.89% | 8.58% | 0.21% | -6.56% | |||
Return On Invested Capital (ROIC) | 2.69% | 4.38% | 12.47% | 11.07% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 2.93% | 4.65% | 12.91% | 12.22% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 3.14% | 5.00% | 13.78% | 13.34% | N/A |
All data in USD , ROIC based on taxRate of 0.26