| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 67.86M | 41.26M | -2.98M | |
| Depreciation Amortization | | | 14.81M | 12.10M | 9.59M | |
| Income Taxes - Deferred | | | -1.28M | -74.00K | -4.17M | |
| Change In Working Capital | | | -11.07M | -10.39M | 6.71M | |
| Interest Paid | | | 101.00K | 106.00K | 454.00K | |
| Taxes Paid | | | 21.34M | 18.86M | 4.66M | |
| Other non cash items | | | 32.00K | -1.43M | 5.07M | |
| OPERATING CASH FLOW | | | 70.35M | 41.48M | 14.23M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -20.45M | -14.50M | -16.20M | |
| Other Investing Activity | | | 12.00K | 0.00 | -14.32M | |
| INVESTING CASH FLOW | | | -20.44M | -14.50M | -30.52M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | 0.00 | 0.00 | -34.95M | |
| Stock Issued/Repurchased | | | -2.90M | 0.00 | 0.00 | |
| Other Financing Activity | | | 0.00 | 0.00 | -1.67M | |
| FINANCING CASH FLOW | | | -2.90M | 0.00 | -36.62M | |
| |
| Exchange Rate Effect | | | 1.37M | 1.08M | -2.44M | |
| CHANGE IN CASH | | | 48.38M | 28.05M | -55.35M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 70.35M | 41.48M | 14.23M | |
| Capital Expenditure | | | -20.45M | -14.50M | -16.20M | |
| FREE CASH FLOW | | | 49.90M | 26.98M | -1.97M | |