| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 289.05M | 175.62M | 127.23M | N/A | |
| Receivables | | | 177.21M | 106.93M | 76.11M | N/A | |
| Inventories | | | 294.74M | 264.10M | 190.88M | N/A | |
| Other Current Assets | | | 31.57M | 11.44M | 10.71M | N/A | |
| Total Current Assets | | | 792.58M | 558.08M | 404.94M | N/A | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 69.25M | 62.91M | 43.01M | N/A | |
| Goodwill | | | 37.77M | 25.94M | 25.94M | N/A | |
| Intangibles | | | 16.69M | 6.91M | 9.96M | N/A | |
| Other Non-Current Assets | | | 31.35M | 10.58M | 7.07M | N/A | |
| Total Non-Current Assets | | | 155.06M | 106.34M | 85.98M | N/A | |
| |
| TOTAL ASSETS | | | 947.64M | 664.42M | 490.92M | N/A | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | N/A | |
| Accrued Expenses | | | 62.64M | 45.88M | 31.72M | N/A | |
| Accounts Payable | | | 274.98M | 211.56M | 124.69M | N/A | |
| Other Current Liabilities | | | 921.00K | 266.00K | 236.00K | N/A | |
| Total Current Liabilities | | | 338.54M | 257.70M | 156.64M | N/A | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | N/A | |
| Other Non-Current Liabilities | | | 28.10M | 27.40M | 21.28M | N/A | |
| Total Non-Current Liabilities | | | 28.10M | 27.40M | 21.28M | N/A | |
| |
| TOTAL LIABILITIES | | | 366.64M | 285.10M | 177.92M | N/A | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 28.72M | 106.86M | 39.00M | N/A | |
| Additional Paid In Capital | | | 551.65M | 2.76M | 5.66M | N/A | |
| Common Shares | | | 177.00K | 270.69M | 270.69M | N/A | |
| Other Shareholders' Equity | | | 448.00K | -985.00K | -2.35M | N/A | |
| Shares Outstanding | | | 176.39M | 176.02M | 176.02M | N/A | |
| Tangible Book Value per Share | | | 2.98 | 0.43 | 0.04 | N/A | |
| Total Shareholders' Equity | | | 581.00M | 379.32M | 313.00M | N/A | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 947.64M | 664.42M | 490.92M | N/A | |
| |
| Statistics | |
|---|
| Current Ratio | | | 2.34 | 2.17 | 2.59 | N/A | |
| Return On Assets (ROA) | | | -16.53% | 6.40% | 4.04% | N/A | |
| Return On Equity (ROE) | | | -26.95% | 11.20% | 6.34% | N/A | |
| Return On Invested Capital (ROIC) | | | 3.10% | 15.94% | 11.74% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.90% | 28.06% | 18.96% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 7.11% | 32.70% | 22.94% | N/A | |