ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 8.88B | 5.85B | 7.66B | 6.39B | |
Cash Equivalents | | | 8.97B | 4.21B | 4.98B | 15.62B | 4.52B | |
Marketable Securities | | | 34.41B | 31.43B | 33.94B | 27.63B | 30.00B | |
Receivables | | | 5.45B | 5.34B | 4.87B | 4.63B | 3.62B | |
Inventories | | | 177.00M | 172.00M | 157.00M | 155.00M | 165.00M | |
Other Current Assets | | | N/A | 139.00M | 346.00M | N/A | 4.00M | |
Total Current Assets | | | 49.00B | 45.96B | 50.15B | 48.03B | 44.70B | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.97B | 3.81B | 3.74B | 3.38B | 3.33B | |
Investments And Advances | | | 210.49B | 201.80B | 186.38B | 221.53B | 218.45B | |
Goodwill | | | N/A | 796.00M | N/A | 75.00M | 23.00M | |
Intangibles | | | 2.14B | 1.27B | 1.82B | 873.00M | 732.00M | |
Other Non-Current Assets | | | 2.37B | 6.57B | 8.41B | 1.69B | 1.25B | |
Total Non-Current Assets | | | 228.09B | 224.86B | 211.93B | 237.05B | 227.66B | |
|
TOTAL ASSETS | | | 277.10B | 270.83B | 262.07B | 285.08B | 272.36B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 61.91B | 68.34B | 0.00 | 58.81B | |
Current Portion Of LT Debt. | | | 85.37B | 18.18B | 7.54B | 89.61B | 11.53B | |
Accounts Payable | | | 2.10B | 2.25B | 2.23B | 2.03B | 1.84B | |
Other Current Liabilities | | | 2.77B | 8.09B | 19.44B | 2.45B | 12.05B | |
Total Current Liabilities | | | 90.24B | 90.43B | 97.55B | 94.09B | 84.23B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 8.71B | 9.08B | 10.04B | 15.12B | 10.17B | |
Deferred Taxes/Income | | | 897.00M | 900.00M | 815.00M | 953.00M | 1.23B | |
Other Non-Current Liabilities | | | 165.54B | 159.98B | 145.79B | 163.70B | 165.22B | |
Total Non-Current Liabilities | | | 175.27B | 170.07B | 156.69B | 179.78B | 176.63B | |
|
TOTAL LIABILITIES | | | 265.52B | 260.50B | 254.24B | 273.87B | 260.86B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 10.39B | 13.64B | 6.59B | 9.94B | 7.84B | |
Minority Interest | | | 127.00M | 117.00M | 44.00M | 8.00M | 5.00M | |
Common Shares | | | 1.31B | 1.31B | 1.31B | 1.31B | 1.31B | |
Treasury Stock | | | -109.00M | -94.00M | -63.00M | -40.00M | -40.00M | |
Other Shareholders' Equity | | | -2.00M | 530.00M | 0.00 | 1.00M | 104.00M | |
Shares Outstanding | | | 1.29B | 1.30B | 1.30B | 1.30B | 1.30B | |
Tangible Book Value per Share | | | 7.29 | 6.38 | 4.63 | 7.94 | 8.26 | |
Total Shareholders' Equity | | | 11.58B | 10.32B | 7.83B | 11.21B | 11.50B | |
|
TOTAL LIABILITIES AND EQUITY | | | 277.10B | 270.83B | 262.07B | 285.08B | 272.36B | |
|
Statistics | |
---|
Debt/Equity | | | 0.75 | 6.88 | 10.00 | 1.35 | 6.00 | |
Current Ratio | | | 0.54 | 0.51 | 0.51 | 0.51 | 0.53 | |
Return On Assets (ROA) | | | 0.72% | 0.71% | 0.60% | 0.55% | 0.44% | |
Return On Equity (ROE) | | | 17.22% | 18.62% | 20.14% | 14.08% | 10.49% | |
Return On Invested Capital (ROIC) | | | 1.13% | 0.79% | 0.75% | 0.70% | 0.45% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.47% | 0.93% | 0.90% | 0.91% | 0.52% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.49% | 0.94% | 0.91% | 0.91% | 0.52% | |